Investor Presentation. May 2017

Similar documents
This presentation includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.

Calix Investor Presentation

UBS 42 nd Annual Global Media and Communications Conference December 8, Leigh Fox, CFO

Wi-Fi Perfected. Second Quarter 2017 Earnings Presentation August 7, Proprietary Software. Cloud Analytics. Semiconductors

Cincinnati Bell Inc. March 4, 2013

1st Quarter Earnings. AT&T Investor Update. April 25, 2018

Cincinnati Bell Third Quarter 2011 Results. November 3, 2011

B. Riley & Co. Annual Investor Conference. May 25, 2017

IP Networks & Applications

Cincinnati Bell Second Quarter 2012 Results. August 8, 2012

Red Hat Acquisition of Qumranet Adds next generation virtualization capabilities. September 4, 2008

Q Earnings Conference Call. August 7, 2018

This presentation and the documents incorporated by reference herein contain forward-looking statements regarding future events and our future

2017 Q4 Earnings Conference Call

Investor Presentation. February 2016

Q Earnings Conference Call. November 6, 2018

Windstream acquisition of Broadview Networks Transaction overview April 13, 2017

WINNING IN A MULTICLOUD WORLD

4Q 2015 Earnings Conference Call. February 26, 2016

OPPORTUNITY TO ACCELERATE MOMENTUM

Marketing with National Bank Financial

2nd Quarter 2017 Earnings Results

Tech Data s Acquisition of Avnet Technology Solutions

Cincinnati Bell. Morgan Stanley Technology, Media, and Telecommunications Conference February 28, 2012

Conference call April 26, :00 / Helsinki 08:00 / New York 1 Nokia 2016 Q1 2018

T-Mobile US Q4 and Full Year 2013

Symantec's Fiscal Second Quarter Supplemental Information

Conference call July 26, :00 / Helsinki 08:00 / New York 1 Nokia 2016 Q2 2018

CenturyLink. 1 st Quarter 2012 Earnings Conference Call May 9, 2012

Marketing with Northland Capital Markets

4 TH. 4Q13 Earnings Conference Call January 28, AT&T Investor Update

Investor Presentation. June 2018

2Q 2015 Earnings Conference Call. July 31, 2015

First Quarter 2018 Earnings Presentation. May 8, 2018

1Q 2015 Earnings Conference Call. May 4, 2015

Verizon closes 2017 with strong wireless customer growth and retention, well-positioned in new markets

Conference call August 4, :00 / Helsinki 08:00 / New York 1 Nokia 2016 Q2 2016

1Q 2016 Earnings Conference Call. April 29, 2016

Fourth Quarter and Full Year 2018 Earnings Presentation. February 21, 2019

Verizon builds on 2Q momentum with strong 3Q results

3Q 2016 Earnings Conference Call. November 7, 2016

THE PATH TO WINNING. Bikash Koley CTO, Juniper Networks Juniper Networks, Inc. All rights reserved

1Q 2017 Earnings Conference Call. May 4, 2017

May High Performance Data-Path Processing Solutions

EXFO Acquires NetHawk

CFO Commentary on Second Quarter 2016 Financial Results

econd Quarter Report

INVESTOR RELATIONS 28 January Zayo Reporting Update Call

Deutsche Leveraged Finance Conference. Matt Steinfort, CFO

UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC FORM 8-K

Cincinnati Bell 1st Quarter 2010 Review. May 6, 2010

Technology, Media & Telecom

(408) (408) NETAPP ANNOUNCES RESULTS FOR SECOND QUARTER FISCAL YEAR 2013

Cincinnati Bell 2007 Deutsche Bank Media & Telecom Conference Brian Ross, CFO

INVESTOR PRESENTATION

Investor Overview 2018

John Stankey. President and CEO AT&T Operations. UBS Global Media and Communications Conference Dec. 9, 2008

Mobile World Congress Claudine Mangano Director, Global Communications Intel Corporation

Cincinnati Bell 3rd Quarter 2010 Review. November 3, 2010

The Network Will Define The Winners In The Cloud

Cincinnati Bell Jeffries & Company 2007 Communications Conference Brian Ross, CFO

TeraGo Reports Fourth Quarter and Year End 2018 Results

AT&T Investor Update. 4Q08 Earnings Conference Call January 28, 2009

Allot Corporate Presentation

Nancy Davis, VP Investor Relations NAIC, Better Investing National Convention November 4, 2005

F e b r u a r y Welcome to Our World. The Global VoIP Company. Ofer Gneezy President & CEO OTCBB: IBAS 12/05

Results. Telefônica Brasil S.A

Q Results. Emirates Integrated Telecommunications Company PJSC May 2014

Viavi Solutions William Blair Growth Stock Conference

Lumentum Overview. Alan Lowe President and CEO. November 18, 2015

Conference call October 26, :00 / Helsinki 08:00 / New York 1 Nokia 2016 Q3 2017

Investor Relations Presentation

Conference call February 2, :00 / Helsinki 08:00 / New York 1 Nokia Q4 and FY 2016

THIRD QUARTER Oct 21, 2016

31 July 2018 Plover Bay Technologies Limited (1523 HK) Interim Results

DMX Technologies Group 2Q2010 Results Presentation. Riding the Digital Media Wave

CARBONITE 2015 THIRD QUARTER FINANCIAL RESULTS OCTOBER 28, 2015

2016 Summary Annual Report and Annual Meeting Documents

Cincinnati Bell Cowen and Company 39 th Annual Technology Media and Telecom Conference. June 1, 2011

INVESTOR PRESENTATION APRIL 2017

Investor Presentation

Extreme Networks Investor Presentation

Second Quarter Earnings Call Investor Presentation. August 5, 2010

July Hexcel. All rights reserved.

Vodafone Analyst & Investor Day Monday 27 September 2004

and Internet Services Integration Update & Business Outlook

I N V E S T O R S P R E S E N T A T I O N

David N. Watson EVP, Operations Comcast Cable. John D. Schanz EVP, National Engineering and Technical Operations Comcast Cable

Consolidated Financial Results for the Second Quarter, Fiscal 2018

Vonage Digital Phone Service 2010 Annual Report

February Investor Presentation

Jefferies 2013 Global Technology, Media and Telecom Conference

Safe Harbor Statement

QUALCOMM Reports First Quarter Results Revenues $941 Million, $.65 EPS

OpenText Buys Guidance Software

Verizon Reports Revenue Growth and Continued Improvement in Cash Flow in 2Q

Higher returns through focused growth. Rajeev Suri President and CEO, Nokia

Sonus Acquisition of Treq Labs SDN Assets. January 8, 2015

Ericsson Second quarter 2018

Management Presentation SEP 2017

Transcription:

Investor Presentation May 2017 1

2 Safe Harbor This presentation includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements relate to future events and expectations and involve known and unknown risks and uncertainties. Examples of forward-looking statements include, but are not limited to, statements about our anticipated growth and growth drivers; our future financial condition and results of operations; our future business, financial and operating performance; our growth strategy and market outlook; our development of new products and product features; our estimates and planned cost savings related to our restructuring plan; and the success and/or market adoption of our products and solutions. We have based these forward-looking statements on our current expectations, assumptions and projections. Our actual results or actions may differ materially from those projected in forward-looking statements. These forward-looking statements are subject to a number of risks, uncertainties and factors that could cause results to differ materially as described in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K and quarterly reports on Form 10-Q. Except as may be required by law, we undertake no obligation to, and expressly disclaim any obligation to, update or alter any forward-looking statements, whether as a result of new information, future events, changes in assumptions or otherwise. Financial guidance included in this presentation speak only as of the date of our last quarterly earnings press release issued on May 9, 2017. We are not providing any financial guidance update in this presentation. Please refer to the reconciliations of GAAP to Non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com

Agenda 1. 2. 3. 4. Calix at a Glance The Coming Wave Access revolution The Rising Tide Infrastructure Investment Financials 5. Supplemental Information 3

Calix at a Glance 4

Calix strategic focus: The access network Content Applications Device-enabled Subscriber 5

Our Customers Over 1,300 and growing Customer Mix - 2016 9% 21% 15% 54% CenturyLink Other Medium/Small Domestic Source: Calix, Inc. Windstream International 6

$ in millions $ in millions Our Revenue Growth Y/Y +25.5% $550.0 $500.0 Y/Y + >10% $140.0 $120.0 Y/Y +8.4% $107.4M Y/Y +7.9% $121.2M $131.8M Y/Y +19.5% $117.5M Y/Y +15.4% $124.0M $450.0 Y/Y +12.6% $458.8 $100.0 $400.0 $382.6 CAGR +7.3% $401.2 $407.5 $80.0 $350.0 $330.2 $60.0 $300.0 $40.0 $250.0 $20.0 $200.0 2012 2013 2014 2015 2016 2017E $0.0 2Q16 3Q16 4Q16 1Q17 2Q17E Note: 2017 and 2Q17 revenue estimates based on mid-point of guidance provided in First Quarter 2017 Financial Results earnings release issued May 9, 2017 7

The Coming Wave 8

Our Place Content Applications Device-enabled Subscriber 9

Devices Globally (B) 60 50 50B IoT 40 30 20 10 16B Tablets PCs TVs Non-Smartphones Smartphones Other 0 2015 2016 2017 2018 2019 2020 Source: Cisco VNI and Business Intelligence 10

Total Workloads Cloud Growth (M) 700 600 500 400 300 200 Public Private Traditional IT 100-2006 2011 2016 2021 2026 2031 Source: VMware 11

The Opportunity Content Applications 700 600 IT Workloads 500 400 300 200 100-2006 2011 2016 2021 2026 2031 Source: VMware 60 50 40 30 20 10 Device-enabled Subscriber Total Devices 0 2015 2016 2017 2018 2019 2020 Source: Cisco VNI and Business Intelligence 12

The End State: a Global LAN with Flexible Operating Systems and Robust Analytics Discover Simplify Elevate Content Applications Fast Always On Simple Secure 13

API revolution Software Defined Access Global SDN/NFV PLANNING OPERATIONS SUPPORT MARKETING SUBSCRIBER Ecosystem Analytics Policy Device & Service Activation Virtual Applications Data Center G.fast GigaCenter NG-PON2 GPON 14

revolution Systems E9-2 E5-520 E3-2 E7-2 E5-308 GigaFamily E7-20 E5-16F E3-16F Data Center Outside Plant Premises 15

Fast revolution AXOS Always On Simple 2 years to certify and activate a service $10B of Access downtime 60% of TCO related to Network Operations Management REST SNMP NETCONF / YANG CLI OpenFlow Control & Data QoS Manager Timing Topology & Discovery Protocols Performance Monitoring Platform Configuration and Upgrade Diagnostics Layer 3 Protocols OAM Host Services 3 rd Party Layer 2 Protocols Multicast Protocols Traffic Management Syslog Multi-Service Protocols 35 Infrastructure Service Abstraction Layer Hardware Abstraction Layer 16

revolution Calix Cloud Next generation cloud services that reveal actionable insights for key business functions and their strategic needs Discover the path to revenue growth and business efficiency through analytics Simplify decision making and accelerate time to act through data correlation Elevate key business functions to be agile and subscriber driven through actionable insights Note: Calix Cloud subscription services introduced in October 2016. Marketing Cloud released in April 2017. 17

revolution Disruptive Economics of the AXOS E3-2 E3-2 140 km Before: Traditional Network Architecture Master headend and Central office Maximum reach of 20km from each office Branch network serving up to seven hubs Many offices, staffed and powered After: With AXOS E3-2 Intelligent Node Distributed Access/Service Management Collapse Extend the reach of data centers by up to 140 km Integrated routing and subscriber management Up to 80% TCO savings realized after shuttering offices (1) (1) Calix estimates 18

revolution Disruptive Economics of the AXOS E9-2 Defining the Access Edge Subscriber facing functions Agnostic deployments (DC,CO,HE) Ride the VNF wave Unbounded Performance Non-blocking Lowest power Snaps into Data Center fabrics Fewer to provision and manage Less rack space, HVAC, power Current Core Router Future Open White Box Switching Compute Store Edge Router Aggregation switch Subscriber Management Aggregation OLT OLT 19

The Rising Tide 20

Access is Key for Communication Service Providers Q1 Earnings Comments A Rising Tide We are expanding our broadband capacity throughout our network and migrating more of our traffic on-net but also diversifying away from being solely a connectivity provider With increased availability of premium broadband speeds, enabled by our Project Excel, we have a significant opportunity to migrate customers at faster speeds, which will reduce churn and improve the customer experience. This will position Windstream to take market share and grow revenue and contribution margin. May 4, 2017 " as we look at the networks of the future, they're going to be built with a lot of fiber deep into the network and that network is going to be built for multiuse cases, not for a single-use case. So it's going to deliver consumer to the home application. It's going to deliver small business applications. It's going to light up enterprise buildings. And it's also going to deliver smart cities and IoT solutions, too. April 20, 2017 we believe the trends we are seeing in our business offer strong validation of the rationale for our investment in high-quality, high-bandwidth, broadband network infrastructure.. consumer broadband subscriber trends have been improving the last several quarters and improved again this quarter. The key thing to note here is that in areas where we are investing in higher speeds, we are growing customers and average revenue per user. May 3, 2017 Source: Transcript of Q1 2017 earnings calls for respective companies 21

Bits per second Broadband Demand Growth Unrelenting (exponential) Nielsen s Law (50% annualized growth for highend connections) has proven to be accurate for 35+ years Source: Nielsen Norman Group 22

New Technologies Meet the Demand Unified Access Transparent quality of experience Unmatched subscriber experience FTTH DOCSIS 3.1 Remote OLT 5G / Wi-Fi Community Wi-Fi HotSpot 2.0 G.fast A2 NG-PON2 10G-EPON XGS-PON G.hn Bandwidth on demand G.fast A1 Gigabit experience CABLE WIRELESS FIBER COPPER DOCSIS 3.0 CCAP Wi-Fi 4x4 XGPON-1 Unlicensed Spectrum GPON EPON VDSL2 23

With the shift toward higher data speeds 10000 10G XGS/NG-PON2 Gigabit FTTH Gigabit GPON 10G PON XGS/NG-PON2 DOCSIS 3.0 24 Bonded DOCSIS 3.1 (initial) 24

Lower Operating Costs Estimated Operating Expense Savings $140,000 $120,000 $100,000 $80,000 $60,000 $40,000 $20,000 $0 High Customer Take Rates 83% 81% 72% 62% 27% Wornall Homestead Countryside Roanoke Central Hyde Park Community College 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% Median HH Income Take Rate Source: RVA LLC: North American FTTH Accelerates, (Q4 2014), RVA LLC North America FTTH Progress and Impact 2015 (June 2015), Google Fiber Kansas City, Bernstein Proprietary Census. Survey conducted by Haynes and Company (May 2014) 25

leading to higher revenue and penetration rates Source: Cincinnati Bell (September 2014) 26

while infrastructure builds lead electronics Electronics represent ~15-25% of the total capex cost per unit served in a fiber deployment after initial build costs 50% Aerial/50% MDU 50% Aerial/0% MDU 100% Aerial/20% MDU 100% Aerial/0% MDU 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% Non-Electronics/Sub Electronics/Sub Source: Suburban FTTP Network Scenarios, Telecom & Networking Equipment, The FTTP Renaissance, Implications for Vendors Jefferies Group LLC (May 6, 2015) 27

Connect America Fund Repurposed Universal Services Fund Nearly $4B annually now completely focused on universal broadband Multi-year investment (5-year for price cap and 10-year for rate of return) Terms Minimum 10/1 Mbps for all carriers and minimum 25/3 Mbps for many smaller carriers Targeted by state and census block at all uncompetitive areas Milestone-driven buildout requirements with first price cap milestone in 2017 and first rate of return milestone in 2020 Calix Strength Market leader among eligible U.S. carriers Source: FCC 28

Financials 29

Target Financial Model (1) ($ in millions, except percentage and per share amounts) 2016 Long-Term Target Revenues $458.8 $600.0 Non-GAAP gross margin 44.9% >50% Non-GAAP operating expenses (%) 46.6% 38-42% Non-GAAP operating margin (1.7%) >10% Non-GAAP EPS ($0.14) >$1.25 (1) Financial guidance included in this presentation speak only as of the date of our last quarterly earnings press release issued on May 9, 2017. We are not providing any financial guidance update in this presentation. Please refer to the reconciliations of GAAP to Non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com 30

Bridging the long-term financial model (1) 2016 Base Base business growth driven by existing customer access network investments Increased market penetration with new customers and new market opportunities Innovation driven disruption driven by customer investments in next generation networks Target Revenue (1) Financial guidance included in this presentation speak only as of the date of our last quarterly earnings press release issued on May 9, 2017. We are not providing any financial guidance update in this presentation. 31

Q1 2017 Financial Results vs. Guidance ($ in millions, except percentages and per share amounts) Actual Non-GAAP Guidance Non- GAAP Actual GAAP Reconciliation of Guidance to GAAP Revenues $117.5M $110 - $114M $117.5M $110 - $114M Gross margin 30.1% 30.0 34.0% 29.3% 29.3 33.2% Operating expenses $63.1M (1) $61.0 - $63.0M $67.2M $64.9 - $66.9M EPS ($0.57) (1) ($0.57) ($0.49) ($0.67) ($0.67) ($0.59) Cash flow from operations ($23.5M) Negative (1) Excludes the impact from Non-GAAP items including restructuring charges Please refer to the reconciliations of GAAP to Non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com 3

Q2 2017 Operating Performance Guidance (1) ($ in millions, except percentages and per share amounts) Reconciliation of Guidance to GAAP Revenues $122 - $126M $122 - $126M Non-GAAP Gross margin 40.5 43.5% 40.5 43.5% Non-GAAP Operating expenses $59.0 - $61.0M (2) $63.8 - $65.8M Non-GAAP EPS ($0.19) ($0.12) (2) ($0.28) ($0.21) Cash flow from operations (GAAP) Positive (1) Financial guidance included in this presentation speak only as of the date of our last quarterly earnings press release issued on May 9, 2017. We are not providing any financial guidance update in this presentation. (2) Excludes the impact from Non-GAAP items including $1.7 million in estimated restructuring charges for Q2 2017 Please refer to the reconciliations of GAAP to Non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com 3

2017 Full Year Operating Performance Guidance (1) At least 10% year over year revenue growth Lower Non-GAAP net loss than reported in 2016 (2) (1) Financial guidance included in this presentation speak only as of the date of our last quarterly earnings press release issued on May 9, 2017. We are not providing any financial guidance update in this presentation. (2) Excludes the impact from Non-GAAP items including stock-based compensation, amortization of intangibles and restructuring costs Please refer to the reconciliations of GAAP to Non-GAAP financial measures in the supplemental information and on the Investor Relations section of calix.com 3

Q&A 35

Additional Information Additional information available at http://investor-relations.calix.com/ Stock Information News & Financial Information Events & Presentations Leadership & Governance Investor Resources 36

Supplemental Information 37

GAAP to Non-GAAP Reconciliation Q2 2015 Q1 2017 Cost of Revenue and Gross Margins ($ in thousands, except percentages) (Unaudited) Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 GAAP Revenues $99,129 $112,297 $104,999 $98,375 $107,425 $121,187 $131,800 $117,518 GAAP Cost of revenue $50,840 $59,184 $58,462 $52,893 $57,419 $67,643 $79,614 $83,141 Stock-Based Compensation (211) (163) (160) (127) (183) (174) (188) (172) Amortization of Intangibles (2,088) (2,088) (2,089) (1,663) (814) (813) (814) (813) Non-GAAP Cost of revenue $48,541 $56,933 $56,213 $51,103 $56,422 $66,656 $53,188 $82,156 GAAP Gross Profit $48,289 $53,113 $46,537 $45,482 $50,006 $53,544 $52,186 $34,377 GAAP Gross Margin 48.7% 47.3% 44.3% 46.2% 46.5% 44.2% 39.6% 29.3% Stock-Based Compensation 211 163 160 127 183 174 188 172 Amortization of Intangibles 2,088 2,088 2,089 1,663 814 813 814 813 Non-GAAP Gross Profit $50,588 $55,364 $48,786 $47,272 $51,003 $54,531 $53,188 $35,362 Non-GAAP Gross Margin 51.0% 49.3% 46.5% 48.1% 47.5% 45.0% 40.4% 30.1% 38

GAAP to Non-GAAP Reconciliation Q2 2015 Q1 2017 Operating Expenses and Net Income/(Loss) per share ($ in thousands, except per share amounts) Unaudited Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 GAAP Operating Expenses $54,054 $52,236 $56,272 $56,220 $55,887 $52,809 $64,421 $67,193 Stock-Based Compensation (4,130) (2,427) (3,052) (2,594) (2,785) (4,503) (3.731) (3,368) Restructuring charges 0 0 0 0 0 0 0 (699) Amortization of Intangibles (2,552) (2,552) (2,552) (1,701) 0 0 0 0 Acquisition-Related Costs (52) (106) (24) (275) (76) 0 0 0 Non-GAAP Operating Expenses $47,320 $47,151 $50,644 $51,650 $53,026 $48,306 $60,690 $63,126 GAAP Net Income/(Loss) ($5,779) $922 ($9,546) ($10,729) ($5,826) $636 ($11,483) ($33,325) Stock-Based Compensation 4,341 2,590 3,212 2,721 2,968 4,677 3,919 3,540 Restructuring charges 0 0 0 0 0 0 0 699 Amortization of Intangibles 4,640 4,640 4,641 3,364 814 813 814 813 Acquisition-Related Costs 52 106 24 275 76 0 0 0 Non-GAAP Net Income/(Loss) $3,254 $8,258 ($1,669) ($4,369) ($1,968) $6,126 ($6,750) ($28,273) Basic Shares 51,950 51, 756 50,578 48,591 48,371 48,773 49,146 49,525 Diluted Shares 52,455 52,016 50,578 48,591 48,371 49,309 49,146 49,525 GAAP Income/(Loss) per share ($0.11) $0.02 ($0.19) ($0.22) ($0.12) $0.01 ($0.23) ($0.67) Stock-Based Compensation 0.08 0.05 0.06 0.06 0.06 0.09 0.08 0.07 Restructuring charges 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Amortization of Intangibles 0.09 0.09 0.09 0.07 0.02 0.02 0.02 0.02 Acquisition-Related Costs 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Non-GAAP Income/(Loss) per share $0.06 $0.16 ($0.03) ($0.09) ($0.04) $0.12 ($0.14) ($0.57) 39

GAAP to Non-GAAP Reconciliation Q2 2015 Q1 2017 Systems and Services Gross Margin Unaudited Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 GAAP Gross Margin Systems 48.7% 47.5% 44.8% 48.0% 48.6% 46.8% 43.7% 37.4% Stock-Based Compensation 0.2% 0.1% 0.1% 0.1% 0.7% 0.1% 0.1% 0.1% Amortization of Intangibles 2.3% 1.9% 2.1% 1.8% 0.8% 0.7% 0.7% 0.9% Non-GAAP Gross Margin - Systems 51.1% 49.6% 47.1% 49.9% 49.5% 47.6% 44.4% 38.4% GAAP Gross Margin Services 49.4% 40.6% 34.5% 22.3% 18.7% 2.5% -15.7% 0.6% Stock-Based Compensation 0.5% 0.7% 0.6% 0.6% 0.8% 0.8% 0.7% 0.2% Non-GAAP Gross Margin Services 49.9% 41.3% 35.1% 22.9% 19.5% 3.2% -15.0% 0.8% 40

GAAP to Non-GAAP Reconciliation Q2 2017 Operating Performance Outlook (1) ($ in thousands, except percentages and per share amounts) Three Months Ending Outlook July 1, 2017 GAAP Gross Margin 40.4% - 43.5% Stock-Based Compensation 0.00%-0.01% Non-GAAP Gross Margin 40.5% 43.5% GAAP Operating Expenses $ 63,800 - $ 65,800 Stock-Based Compensation (3,100) Restructuring charges (1,700) Non-GAAP Operating Expenses $59,000 - $61,000 GAAP net loss per diluted share ($0.28) ($0.21) Stock-Based Compensation 0.06 Restructuring charges 0.03 Non-GAAP net loss per diluted share ($0.19) ($0.12) (1) Financial guidance included in this presentation speak only as of the date of our last quarterly earnings press release issued on May 9, 2017. We are not providing any financial guidance update in this presentation. 41

GAAP to Non-GAAP Reconciliation 2017 Net Loss Outlook (1) Twelve Months Ending Outlook December 31, 2017 Estimated per common share adjustments for: Stock-Based Compensation $0.25 Amortization of Intangibles 0.02 Restructuring charges 0.13 Total GAAP to non-gaap net loss per common share adjustments $0.40 (1) Financial guidance included in this presentation speak only as of the date of our last quarterly earnings press release issued on May 9, 2017. We are not providing any financial guidance update in this presentation. 42

43