DEVELOPMENT PLAN UP TO THE YEAR 2020

Similar documents
Vladimir Groshev. COO, Project Coordinator.

Mobilink-Network Partial List of Partners

Freedom of Information Act 2000 reference number RFI

DISTRIBUTION PLAN. Operation of EMMARES smart contract. EMA Token Allocation

Three-Dimensional Scalable Blockchain. Tokenomics draft v. 0.3 (En)

Jay Box. Pitch-presentation of the project

ICO Review: Current Media (CRNC)

Stakeholder consultation process and online consultation platform

TABLE OF CONTENTS 1.0 TOKEN SALE SUMMARY INTRODUCTION HOW TO BUY LION HOW TO BUY LION WITH METAMASK

ICO Review: Etherparty (FUEL)

Undergraduate Admission File

Mobilink-Network Partial List of Partners

Bango Preliminary results

Figure 1: Summary Status of Actions Recommended in June 2016 Committee Report. Status of Actions Recommended # of Actions Recommended

CIMA Certificate BA Interactive Timetable

ICO Review: Raiden Network (RDN)

CIMA Asia. Interactive Timetable Live Online

Pulse of The Industry Periodicals Volume PAG Initiatives. Incentives & Promotions. Open Discussion. Agenda

CIMA Asia. Interactive Timetable Live Online

ANNUAL GENERAL MEETING Tuesday, March 3, 2015, Novotel Mitte, Berlin

Published: December 15, 2016 Revised: December 15, 2016

GMO Internet Group Profile. Internet for Everyone

Published: December 15, 2017 Revised: December 15, 2017

New Products & Innovation

10 April 2016 Mobcon Europe Sofia, Bulgaria. DSK Bank s. experience in the field of Mobile applications

2016 Calendar of System Events and Moratoriums

Company Presentation. August 2013

INX Tokenomics I

DECENTRALIZING HEALTH AND FITNESS DATA THE LYMPO ECOSYSTEM

AIMMS Function Reference - Date Time Related Identifiers

Summary Statistics. Closed Sales. Paid in Cash. New Pending Sales. New Listings. Median Sale Price. Average Sale Price. Median Days on Market

Technical Description. Platform SRG community

BeEasy. blockchain ecosystem designed for mining, trading, and managing cryptocurrency investments

A Decentralized Peer-to-Peer Media Editing, Transcoding & Distribution Platform

Nigerian Telecommunications Sector

Monthly Indicators + 1.4% + 6.4% % Activity Overview New Listings Pending Sales. Closed Sales. Days on Market Until Sale. Median Sales Price

Microsoft Certified Professional Transcript

Zurich, September 2017

The World Bank Central African Backbone - APL4 - Gabon (P122776)

/Internet Random Moment Sampling. STATE OF ALASKA Department of Health and Social Services Division of Public Assistance

Example. Section: PS 709 Examples of Calculations of Reduced Hours of Work Last Revised: February 2017 Last Reviewed: February 2017 Next Review:

TREEBLOCK.IO. Version Author: Anh Le, Advisor: Dr. Rex Yeap. Creating a high performance IoT Blockchain Network

Scheduled Base Rental Revenue 919, , , ,027 1,013,613 1,038,875 1,064,831 1,091, ,637 1,099,323 1,132,302 1,166,272

Budapest: Nyugati tér 6 (+36) Q4 2018

Zapp Case Study. Victor Stan / CTO Telemobil

2013 PARTNER CONNECT

PKFARE Corporate Profile

TABLE OF CONTENTS 1.0 TOKEN SALE SUMMARY INTRODUCTION HOW TO BUY LION HOW TO BUY LION WITH METAMASK

Training of BRs/NCs reviewers and experts for Biennial Update Reports technical analysis. 5 th BRs and NCs lead reviewers meeting

Financial Results for the Three Months Ended June 30, August 7, 2018

Opera Software: Fourth quarter 2012

Spiegel Research 3.0 The Mobile App Story

DATE OF BIRTH SORTING (DBSORT)

NMOSE GPCD CALCULATOR

Billing and Collection Agent Report For period ending January 31, To FCC Contract Oversight Sub-Committee. February 11, 2019

VEKO-PRICE. Веко-прайс. Каталог товаров и услуг ведущих оптических фирм. «VEKO-PRICE» reasonable solution

Update on ICANN Domain Name Registrant Work

IATF Transition Strategy Presenter: Cherie Reiche, IAOB

Grade 4 Mathematics Pacing Guide

IATF Transition Strategy Presenter: Mrs. Michelle Maxwell, IAOB

Company Snapshot. $ million $2.46 billion 39% 52% $418.5 million

2017 Sponsorship Opportunities

ICO Review: Zeepin (ZPT)

FIDO AND PAYMENTS AUTHENTICATION. Philip Andreae Vice President Oberthur Technologies

Strategic Reserve in Belgium Design and functioning

Table Of Contents. Introduction Blockchain and Cryptocurrency...1. Stellar (payment network)...2. Internet and its issues...3. LocalXpose...

HPE Secur & HPE Secur Cloud

The Smart Campaign: Introducing Certification

COUNCIL MEETINGS July 2017 to June 2018

Client Services Procedure Manual

TeleX AI. Cryptocurrency Wallet and Exchange Services on Telegram. Telex AI Company Ltd telexai.com November 2017

RemoteDepositCapture.com The Independent Authority on Remote Deposit Capture

Digital Test. Coverage Index

Highlights 2014 Year of Ramp-Up

CALENDAR OF FILING DEADLINES AND SEC HOLIDAYS

Infectious Diseases Media Kit. The Journal of. Advertising & Sales Contacts. Useful Information. jid.oxfordjournals.org

App Economy Market analysis for Economic Development

Retail Get more out of your mobile campaigns

Blockchain-enabled peer-to-peer marketplaces

TOKEN PAPER.

Council, 26 March Information Technology Report. Executive summary and recommendations. Introduction

Project Review: VideoCoin (VID)

Token White Paper. Global marketplace based on Block chain for small-scale business I ver P a g e

Conditional Formatting

IPv6 in Sweden Helena Åkerlund Head of the Numbering and Addressing section The Swedish Post and Telecom Authority Swedish Post and Telecom Authority

Vodafone Global FACTS

6/5/ Michael Hojnicki Chief of Technology and Administrative Services

SME License Order Working Group Update - Webinar #3 Call in number:

ETHERNITY DECENTRALIZED CLOUD COMPUTING

Clinical Infectious Diseases

Information Technology (CCHIT): Report on Activities and Progress

LAUNCHING MAY 2011 CONDE NAST DIGITAL MAGAZINES

Your Future with Worldpay. Shane Happach Managing Director, Worldpay ecom

IAB Internet Advertising Revenue Report

Half Year 2017 Market update

VTC FY19 CO-OP GOOGLE QUALIFICATIONS PARAMETERS & REIMBURSEMENT DOCUMENTATION HOW-TO

High Visibility Enforcement TN Grants Tip Sheets

NDC Certification Refresh March 2019

GLOBAL MOBILE PAYMENT METHODS: FIRST HALF 2016

NETWORK. By Theta Labs, Inc. Last Updated: Jan 2, 2018 Version 1.2

Transcription:

DEVELOPMENT PLAN UP TO THE YEAR 2020

Developing the Mapala 2000+ users Creating TravelChain Start TravelChain Launch and development attracting different travel services Launch and technical support Enlarged plan TravelChain active development stage Forming the round-the-world smart-travelling Ecosystem, integrating with different travel companies and applications, helping in the development of small travel start-ups Scaling Users 2 000 100 000 1 000 000 330 000 000 2017 2018 2019 2020 Jan Okt 30 Dec 10 Feb 10 Apr Jul Amount of tokens 693 000 000 TT TOKEN pre-sale 2 100 000 000 TT 2 731 575 000 TT Issuing of 10% per year Already raised Equivalent $606 000 Tokens distributed: 693 000 000 Final price of the token:: Equivalent $0,0019 TOKEN SALE Goal Equivalent $10 000 000 Total amount of tokens to be distributed during the Token Sale: 777 000 000 Estimated token price:: Equivalent $0,01519 Plan Equivalent $90 000 000 DFS Development Fund Sale Amount of tokens to be disributed in the next round (Development fund): 630 000 000 Estimated token price: Equivalent $0,1428 Total amount of the TravelChain tokens at the end of 2020 will reach: 2 731 575 000

TO CREATE THE SMART-TRAVELING ECOSYSTEM IN 3 STEPS WE ARE PLANNING TO RAISE Equivalent 100+ M. $ Initialissuing 2 100 000 000 TT Issuing UNTIL THE END OF THE YEAR 2020 2 731 575 000 TRAVELCHAIN TOKENS WILL BE DISTRIBUTED Start of the Issuing April 2018 693 000 000 tokens 371 581 183,06 tokens distributed to the Pre-Sale participants 289 699 772,95 tokens distributed among th e TravelChain team members 31 719 043,99 tokens distributed among th e founders 777 000 000 tokens 693 000 000 tokens will be distributed to the Token Sale participants 21 000 000 tokens distributed to the bounty program 42 000 000 tokens distributed among the advisors 21 000 000 tokens starting balance of the development fund TOKEN SALE 10 December 2017-10 February 2018 TOKEN presale Jan Oct 2017 Starting distribution Issuing Issuing 10% of the tokens per year Issuing of the tokens starting from April 2018. Tokens are issued to attract new users and stimulate the existing community. 630 000 000 tokens 630 000 000 tokens, 30% of the whole amount for di stribution, are stored in a Development fund to be distributed later to the large players of the travel market DFS Jul Dec 2018 2 100 000 000 tokens Total distribution during PreSale, Token Sale and the DFS 631 575 000 tokens End of 2020

Initial issuing Bounty + Advisors 63 000 000 tokens Development fund 21 000 000 tokens 3% 1% + 658% + 658% Team tokens will be frozen for the first time. Unfreezing of those tokens will be happening in equal parts during the first year after the TOKEN SALE. Token pre-sale 693 000 000 tokens Equivalent $606 000 Distributed amon g the participants: 371 581 182 tokens 33% 33% 2,1 BILION tokens 33% 33% Token Sale 693 000 000 tokens Equivalent $10 000 000 To be raised during the token sale (10 December 2017-10 February 2018) Equivalent $0,01519 estimated price per token $ 0,0019 per token at the end of the Pre-Sale 30% 54% 46% Distributed among the TravelChain team + 802% DFS 630 000 000 tokens Equivalent $ 0,1428 estimated price per token Equivalent $90 000 000 Tokens during the DFS stage are intended for sale to the large players of the travel market.

Start of the project 2017 2 000 11 30 Token Pre-SALE users 10 Token Sale January February March April May June July August September October November December Stage 5. Creating the TravelChain concept Developing the core architecture Creating the ontology of the decentralized tourism data with the envolvment of the NSU scientists Stage 4. Improving Mapala project Attracting the community Code refactoring, adding new features Stage 2. Development of the beta-version Remake of the front-end and back-end basing on the new techology standards Realisation of existing features and future development on a new core Stage 1. Launch of the alpha-version of Mapala project(based on Steemit and Golos) Stage 3. Market ResearchTravel Marketing research of the travel market Research of the blockchain technology and custom solutions Stage 7. Core development Creation of the TravelChain Core based on the Graphene technology Stage 6. Marketing for the TS

Pre-Sale Token issuance during the PreSale stage: 693,000,000 tokens 116 771 529 TOKENS Distributed among the community funders during the Pre-Sale Total funds raised: $ 126 000 Average token price: $ 0,00108 PRE-SALE lasted for 10 MONTHS, FROM January 11 th 2017 TO October 30 th 2017 321 418 818 TOKENS Distributed among the team and the founders of the TravelChain Х 36 46% 693 MILLION TOKENS 17% 37% Х 120 Equivalent $ 606 000 TOTAL FUNDS RAISED 1) The whole issuing amount: 693 000 000 2) Distributed: 693 000 000, 100% 3) Distributed among the participants: 371 581 182 tokens, 54% of the whole amount 4) Average single funding from community funders: $ 1 050, or 973 096 tokens per person Equivalent $0,0019 PER 1 TOKEN Final price ath the end of the Pre-Sale 254 809 653 TOKENS Distributed to the group of the participants at the last stage of PreSale Total funds raised: $ 480 000 Average token price: $ 0,00188 Х 3

Now WE SIGNED THE AGREEMENTS WITH THREE LARGE COMPANIES ABOUT INTEGRATING THEIR USERS INTO TRAVELCHAIN SYSTEM: izi.travel 3 000 000 Registred Users 3 000 000 Users per month MAPALA HAS BEEN CREATED AND IS ON THE STAGE OF FUTURE DEVELOPMENT More than 2 100 users More than 150 active authors 9 000 posts were written during first 10 months. mapala.net tourister.ru 189 000 Registred Users 1 360 000 Users per month tvil.ru 1 800 000 Users 2 000+ Users of Mapala project are already integrated into the TravelChain database from the very beginning of the platform development November 2017 TRAVELCHAIN PLATFORM DEVELOPMENTIS RUNNING RIGHT NOW Blockchain core technology is fully developed The travel market research has been finished First version of the decentralized tourism data ontology has been created with the envolvment of the NSU scientists The TS preparation and the travel services attraction marketing campaign is running The development of the TravelChain core basing on the Graphene technology is nearing completion. Х 25+ People are working on the TravelChain improvement everyday

Finance Equivalent $ TOTAL FUNDS AT THE END OF OCTOBER, 10 MONTHS OF PROGRESS OUT OF 12( DEDICATED TO THE 1 STAGE) quarter / month 2017 I II III October, 17 November, 17 December, 17 Total: Income 13 620,0 42 900,0 56 700,0 493 700,0 0,0 10 000 000,0 10 606 920,0 Pre-Sale 13 620,0 42 900,0 56 700,0 493 700,0 606 920,0 TokenSale 10 000 000,0 10 000 000,0 Expenss e 13 400,0 38 400,0 59 800,0 114 700,0 225 600,0 133 100,0 585 000,0 Stage 1. Alpha version of Mapala 1 100,0 0,0 0,0 0,0 0,0 0,0 1 100,0 Stage 2. Development of the beta version of Mapala 10 000,0 25 000,0 20 000,0 0,0 0,0 0,0 55 000,0 Stage 3. Travel market research 0,0 5 100,0 6 000,0 2 000,0 0,0 0,0 13 100,0 Marketing research 3 000,0 3 000,0 1 000,0 7 000,0 Blockchain technology research 2 100,0 3 000,0 1 000,0 6 100,0 Stage 4. Mapala project development 0,0 0,0 3 500,0 1 500,0 5 000,0 Attracting the community 1 000,0 0,0 0,0 0,0 1000,0 Code refactoring, adding new features 2 500,0 1 500,0 4 000,0 Stage 5. Creating the TravelChain concept 0,0 0,0 10 500,0 2 500,0 0,0 0,0 13 000,0 Core architecture development 5 500,0 2 500,0 8 000,0 Creating the data ontology Stage 5 000,0 5 000,0 6. Marketing before the Token Sale 0,0 0,0 7 000,0 99 400,0 210 000,0 117 000,0 433 400,0 General marketing 2 000,0 9 400,0 150 000,0 100 000,0 261 400,0 Offline events 4000,0 85 000,0 50 000,0 10 000,0 149 000,0 Hospitality 1000,0 5 000,0 10 000,0 7 000,0 23 000,0 Stage 7. Core development TravelChain 2500,0 5 000,0 10 000,0 10 000,0 27 500,0 Maintenance of the infrastructure 800,0 2 000,0 2 000,0 1 900,0 1 900,0 1 900,0 10 500,0 Operating expenses 1 500,0 6 300,0 8 300,0 2 400,0 3 700,0 4 200,0 26 400,0 Cash flow 220,0 4 500,0-3100,0 379 000,0-225 600,0 9 866 900,0 10 021 920,0 Cash flow on an accural basis 220,0 4 720,0 1620,0 380 620,0 155 020,0 10 021 920,0

Token Sale 10 10 Goals for 2018 Flexible issuing Launch and initial technical support Development Fund Sale (DFS) November December January February March April May June July August September October November December Stage 4. Preparing the data collecting interface. Stage 3. Launching the main network. Stage 2. Getting Ready. Stage 1. Token Sale. Stage 7. Token distribution and the critical mass. The main objective of the stage is to run the token distribution through the projects of the ecosystem, developer teams and active users to build the critical mass of the prticipants. Stage 6. Developers community. The main objective of the stage is to create the community of developers, that are ready to implement TravelChain into already working projects or to start their own. Stage 5. Integration with partners. The main objective of the stage is to integrate the strategical partners from the travel market. The main objective of the stage is to run the interface for data collection and analysis. The main objective of the stage is to launch the main network and let the very first developers to create their own solutions basing on the TravelChain. The main objective of the stage is to prepare for the main network launch. The main objective of the stage is to raise $10.000.000 for the TravelChain project development. 1 000 000 users

The Roadmap Stage 1. Token Sale Period: December 2017. The main objective of the stage is to raise $10.000.000 for the TravelChain project development. The launch of the TravelChain TestNet Introducing the TravelChain MVP To form a workgroup for the TravelChain project integration with other representatives of the travel industrytoken SALE Stage 2. Getting ready Period: January 2018. The main objective of the stage is to prepare for the main network launch. Creating the base standards of the data storage on the TravelChain platform Launching the block-explorer Launching the working MVP on TravelChain.io Stage 5. Integration with the partners Period: Q2 2018. The main objective of the stage is to integrate the strategical partners from the travel market into the system. The ontology expand to satisfy the partners needs Implementing the vidget to the partner s sites Deep integration with the partners Stage 6. Developers community Period: Q2 2018. The main objective of the stage is to create the community of developers that are ready to implement TravelChain into already working projects or to start their own. Creating the enhanced documentation pool Forming the developers community Stage 3. Launching the main network Period: February 2018. The main objective of the stage is to launch the main network and let the very first developers to create their own solutions basing on the TravelChain. Forming the genesis-block Launching the main network Starting the stock market sales Publishing the technical documentation about the project. Stage 7. Token distribution and the critical mass Period: Q2-Q3 2018. The main objective of the stage is to run the token distribution through the projects of the ecosystem, developer teams, and active users to build the critical mass of the participants. Forming the workers pool Start of the issuing Involving 100,000 users Stage 4. Preparing the data collecting interface Period: Q1-Q2 2018. The main objective of the stage is to run the interface for data collection and analysis. Implementing additional functions and plugins for TravelChain TravelChain mobile app with the wallet functionality and abilities for data collection and control Chrome browser plugin JS vidget for implementing to the partner s sites

Token Sale During the TokenSale 693 000 000 TravelTokens will be distributed in 2 orders HARD CAP: Equivalent $10 000 000 Equivalent $3 mln. Equivalent $7 mln. Dec 10 15% Discount Feb 10 December, 2017 January, 2018 February, 2018 TokenSale will start on December 10th and will last for 2 months! First order will be equal to 3mil. USD, Second order will be equal to 7mil. USD. You can take part by subscribing to the E-Mail notifications on our site travelchain.io 63 000 000 TT Advisers reward +Reserve fund 8,11% 777 MILLION TOKENS 2,7% 89,19% 693 000 000 TT For the TS participants Equivalent $10 000 000 21 000 000 TT Bounty Fund Equivalent $0,01519 PER 1 TravelToken Estimated token price during the Token Sale 658% more expensive than the final Pre-Sale token price ($ 0,00188) Team tokens will be frozen for the first time. Unfreezing of those tokens will be happening in equal parts during the first year after the TOKEN SALE.

Development Fund Sale (DFS) DURING THE DFS STAGE WE ARE PLANNING TO DISTRIBUTE 630 000 000 TOKENS, WHICH WERE ISSUED DURING the Token Sale STAGE IN DECEMBER 2017 2018 June July August September October November December 630 MILLION TOKENS 630 MILLION Tokens 100% Equivalent $90 000 000 80% 20% We expect the major share of this tokens to be bought by the large players of the travel market from all over the world for active personal use. The rest will be covered by the private funders Equivalent $0,1428 PER 1 TOKEN Estimated average token price during the DFR stage 802% more expensive than the estimated average price of the token during the Token Sale ($ 0,0144) Tokens during the DFS stage are intended for sale to the large players of the travel market.

Expenses budget, Equivalent $ 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 Итого Blockchain Dev Core Team 58500 87750 131675 131675 131675 131675 131675 131675 131675 131675 131675 131675 1462500 API & Integration Team 11250 22500 22500 33750 33750 33750 33750 33750 33750 33750 33750 33750 360000 Front Dev Team 47250 47250 47250 47250 47250 47250 47250 47250 47250 47250 47250 47250 567000 Back Dev Team 22500 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 45000 517500 App Dev Team 22500 22500 22500 22500 22500 22500 22500 22500 22500 22500 22500 22500 270000 Plugins Dev Team 11250 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 13500 159750 Documentation 4500 4500 4500 4500 4500 4500 4500 4500 4500 4500 4500 4500 54000 Business development 41400 41400 41400 41400 41400 41400 41400 41400 41400 41400 41400 41400 496800 PR and Marketing 33750 67500 108750 108750 108750 108750 108750 108750 108750 108750 108750 108750 1188750 Research 22500 22500 22500 22500 22500 22500 22500 22500 22500 22500 22500 22500 270000 Management 67500 67500 67500 67500 67500 67500 67500 67500 67500 67500 67500 67500 810000 Legal 6750 9000 11250 11250 11250 11250 11250 11250 11250 11250 11250 11250 105750 Conferences 37500 37500 37500 37500 37500 37500 37500 37500 37500 37500 37500 37500 450000 Total: 387150 488400 575775 587025 587025 587025 587025 587025 587025 587025 587025 587025 6712050 Offices in 3 countries by the end of 2019

Company by the end of 2018 50+ Travel agencies and services are connected to the system and are integrating their users to the TravelChain platform THE KEY FUNCTION TRAVELERS PASSPORT IS IMPLEMENTED AND IS ACTIVELY USED BY CLIENTS Fundamental architecture of collecting and storing the data is implemented basing on the decentralized tourism data ontology 1 000 000+ Users Х 45+ People are working on the TravelChain project improvement everyday THESE TWO ELEMENTS ARE SUCCESFULLY IMPLEMENTED INTO THE CURRENT DATABASE REGISTRY: Company passport Location passport THE DEVELOPERS COMMUNITY HAS BEEN CREATED AND IS ACTIVELY DEVELOPING THE SERVICES FOR INTEGRATION INTO TRAVELCHAIN ECOSYSTEM

Development of the Ecosystem Development of the TravelChain platform and affilated projects Scaling 2019 2020 Stage 2. Creating the new infrastructure Implementing solutions that are able to keep platform working during the peaks of activity Stage 1. Active expansion to the world market and further development Venture fund Signed the agreements with the venture funds about supporting the early stage funding of Pre-Seed and Seed for seed funding of the travel industry start-ups Accelerator Enrol 1 Enrol 2 Enrol 3 Launching our own acceleration program for the travel industry start-up development and early-stage integration with the TravelChain platform Coworking Opening of the biggest in Russia and CIS coworking for the technical projects The main profile of the company will be targeted to the Travel industry, blockchain technology and fintech start-ups

Ecosystem THE DEVELOPMENT OF THE ECOSYSTEM IS BASED ON THE PRINCIPE OF FUNNEL TO WORK WITH THE TRAVEL INDUSTRY START-UPS Organizer and contractor of the Events Pre-Seed round funding Average cost: $ 150 000 F Impartial venture funds Funding of the Seed round against attracting the private funders and the Pre-Sale Filling the funnel by organazing targeted Events Accelerator Demo-day Coworking INTEGRATION OF THE NEW TRAVEL COMPANIES AND SERVICES TO THE TRAVELCHAIN PLATFORM Experts and mentors Impartial funders and corporate partners + PreSale Impartial funders and corporate partners + TS

ON THE FUNDS RAISED DURIGNG THE DFS ($ 90m) WE WILL LAUNCH A LARGE-SCALE MARKETING CAMPAIGN 2020 345 000 000 Users 10 offices Created the very first accelerator in Ekaterinburg