Driver Australia Master

Transcription

1 Deal Name: Driver Australia Master Issuer: Perpetual Corporate Trust Limited (ABN ) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust. Originator of the Receivables: Seller of the Receivables: Servicer name: Reporting Entity: Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 4002 Chullora NSW 2190 Contact: Phone: Fax: ABSOperations.Australia@vwfs.com.au Corporate Service Provider: Perpetual Corporate Trust Limited (ABN ) of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity. Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

2 Page Table of 1 Cover 2 3 Reporting Details 4 Parties Overview 5 Transaction Events I 6 Transaction Events II 7 Transaction Events III 8 Information regarding the Notes I 9 Information regarding the Notes II 10 Cash Collateral Account 11 Swap Fixing / Waterfall 12 Retention of Net Economic Interest 13 Amortisation Profile I 15 Amortisation Profile II 16 Run Out Schedule I 18 Run Out Schedule II 19 I 21 II 22 Arrears 24 Net Salvage Loss 25 Net Salvage After Recoveries 26 Prepayments 27 Pool Data I 29 Pool Data II 30 Pool Data III 32 Pool Data IV 34 Pool Data V 36 Pool Data VI 37 Pool Data VII 41 Pool Data VIII 43 Hardship Extensions 44 Engine Type 46 Contract Level Data Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

3 Reporting Details Deal Overview Pool Cut Date Scheduled Date of Clean-Up-Call Legal Maturity Date Issue Date Period No.: Reporting frequency: Next Payment Date: 31/05/2016 Publication Date: 25/11/2021 Payment Date: 25/08/2026 Reporting Date: 29/06/2016 Asset Collection Period: 23 Interest Accrual Period Monthly Note Payment Period: 25/06/2018 Days accrued: 18/05/2018 (5 business days before Payment Date) 25/05/2018 (25th of each month) 30/04/2018 (last day of each month) from 01/04/2018 until 30/04/2018 from 26/04/2018 until 25/05/2018 from 26/04/2018 until 25/05/ Vehicle Type at Pool Cut of Receivables Balance New 2, % 113,632, AUD 88.40% Used % 14,908, AUD 11.60% Total 3, % 128,541, AUD % Credit Type at Pool Cut of Receivables Balance Hire Purchase % 595, AUD 0.46% Chattel Mortgage 2, % 82,162, AUD 63.92% Consumer Loan 1, % 45,783, AUD 35.62% Total 3, % 128,541, AUD % Volkswagen Financial Services Australia ABS Operations Australia

4 Parties Overview Arranger: Australia and New Zealand Banking Group Limited Security Trustee: P.T. Limited (ABN ) (ABN ) ANZ Tower Level Pitt Street 123 Pitt Street Sydney, NSW 2000 Sydney NSW 2000 Australia Australia Trustee: Perpetual Corporate Trust Limited Trust Manager: Perpetual Nominees Limited (ABN ) (ABN ) of Level 18, 123 Pitt Street, of Level 18, 123 Pitt Street, Sydney NSW 2000 Australia Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Master Trust. in its capacity as the trust manager for the Driver Australia Master Trust Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited Account Bank: Australia and New Zealand Banking Group Limited (ABN ) (ABN ) Level 1, 24 Muir Road, ANZ Tower Chullora, NSW Pitt Street Sydney, NSW 2000 Australia Clearing Systems: Austraclear Limited Swap Counterparty: ING Bank N.V Grosvenor Street. Foppingadreef 7 Sydney, NSW BD Amsterdam The Netherlands Credit Agricole Corporate and Investment Bank 12, Place Des Etats-Unis CS Montrouge Cedex France Servicer: Volkswagen Financial Services Australia Pty Limited Rating Agencies: Fitch Ratings (ABN ) Attn.: Australian Surveillance Level 1, 24 Muir Road, Level 15, 77 King Street Chullora, NSW 2190 Sydney, NSW ABSOperations.Australia@vwfs.com.au Australia phone: australia.surveillance@fitchratings.com Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia mel_sfsurveillance@standardandpoors.com Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

5 Transaction Events (I) Clean-Up Call Condition Current of Initial * of Maximum to trigger Clean-Up Call Condition Current of Maximum % 10.00% 53.30% *This percentage may become greater than 100% whenever the current total outstanding discounted balance is larger than the Initial discounted balance as of initial Cut-Off-Date. Clean-Up Call VWFS Australia will have the right at its option, after the expiration of the Revolving Period, to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then Aggregate is less than ten (10) per cent. of the Maximum and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions). Repurchase of Receivables contracts % of % of Receivables Balance Interest Compensation Payment Re-Purchase Price Current Period % - AUD 0.00% - AUD - AUD Previous Periods % 99, AUD 0.01% (1, AUD) 97, AUD Total % 99, AUD 0.01% (1, AUD) 97, AUD If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract. Transaction Party Replacements Capacity of Transaction Party Date of Replacement Reason for Replacement Replaced Party Replaced by Swap Counterparty Series A Renewal 2017 ANZ ING Swap Counterparty Series A Renewal 2017 HSBC ING Swap Counterparty Series A Renewal 2017 HSBC ING Swap Counterparty Series A Renewal 2017 HSBC ING Swap Counterparty Series B Renewal 2017 ANZ ING Swap Counterparty Series B Renewal 2017 HSBC ING Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

6 Transaction events (II) Revolving period Spalte1 Series revolving period expiration date of the last outstanding series of notes 25/06/2018 Date of occurrence of an early amortisation event - Revolving period end 25/06/2018 Accumulation account balance 31/03/ /04/2018 Amounts not invested for the purchase of additional assets 34,545, AUD - AUD not invested for the purchase of additional assets 2.73% 0.00% <=12 Months >12 <=24 Months >24 <=36 Months >36 Months Dynamic Net Loss Ratio Ratio > 0.20% 0.25% 0.30% 0.50% 28/02/ % No No No No 31/03/ % No No No No 30/04/ % No No No No Dynamic Net Loss Ratio Cumulative Payment Date Ratio 30/04/ % Weighted Average Seasoning balance as of the previous period 480,447, AUD balance of all initial and additional assets 673,585, AUD Weighted average seasoning Months Late Delinquency Ratio % Enforcement event No Credit Enhancement Increase Condition a) the Dynamic Net Loss Ratio for three consecutive Payment Dates exceeds: (i) if weighted average seasoning is less or equal than 12 months (ii) if weighted average seasoning is between 12 (excl.) - 24 (incl.) months (iii) if weighted average seasoning is between 24 (excl.) - 36 (incl.) months (iv) if weighted average seasoning is > 36 months b) the sum of the Dynamic Net Loss Ratio for each Dynamic Net Loss Ratio Cumulative Payment Date exceeds: c) the Late Delinquency Ratio exceeds Not In Effect 0.20% No 0.25% No 0.30% No 0.50% No 1.00% No on any Payment Date on or before 29 June 2017, or 0.8% No for any Payment Date thereafter d) a Servicer Replacement Event occurs and is continuing; or e) the amount credited to the Cash Collateral Account is less than the Specified General Cash Collateral Account Balance. 1.4% No No No Early Amortisation Event (a) The occurence of a foreclosure event; or (b) the Accumulation account balance > 15% of Aggregate on two consecutive months; (c) a Credit Enhancement Increase Condition has occurred; or (d) In case of default/termination event: failure to replace swap counterparty or failure to post collateral by swap counterparty; or (e) VWFS Australia ceases to be a wholly owned subsidiary of Volkswagen Financial Services AG; or (f) On any Payment Date, the Class A Actual Overcollateralisation is determined as being lower than 17.9 per cent, or the Class B Actual Overcollateralisation is determined as being lower than 10.9 per cent Not In Effect No No No No No No Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

7 Transaction Events (III) Account Bank: Australia and New Zealand Banking Group Limited Long Term Fitch Short Term Outlook Long Term2 S&P Short Term3 Outlook4 Current Rating * AA- F1+ Stable AA- A-1+ Negative Minimum required Rating (if no short term Rating available, the higher long term rating is applicable) A F1 - A A-1 - or A F1 - A+ - - If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or If none of the measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank. (Please refer to the Prospectus for a complete description of the mechanism) Required Rating: Fulfilled Swap Counterparty ING Bank N.V. Long Term Fitch Short Term Outlook Long Term2 S&P Short Term3 Outlook4 Current Rating * A+ F1 Stable A+ A-1 Stable Minimum required Rating - Class A and Class B A F1 - A A-1 - or A F1 - >A - - If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or (ii) provide a guarantee from an Eligible Guarantor. If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank. Required Rating: Fulfilled (Please refer to the Prospectus for a complete description of the mechanism) Swap Counterparty Credit Agricole Corporate and Investment Bank Long Term Fitch Short Term Outlook Long Term2 S&P Short Term3 Outlook4 Current Rating * A+ F1 Stable A A-1 Positive Minimum required Rating - Class A and Class B A F1 - A A-1 - or A F1 - >A - - If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or (ii) provide a guarantee from an Eligible Guarantor. If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank. Required Rating: Fulfilled (Please refer to the Prospectus for a complete description of the mechanism) Servicer Volkswagen Financial Services Australia Pty Ltd If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly Period. If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling". Monthly Remittance Condition: Not fulfilled Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

8 Information regarding the Notes I Rating at Issue Date Series A Series A Series A Series A Series A Series A Series B Series B S&P AAAsf AAAsf AAAsf AAAsf AAAsf AAAsf A+sf A+sf Fitch AAA (sf) AAA (sf) AAA (sf) AAA (sf) AAA (sf) AAA (sf) A+ (sf) A+ (sf) Current Rating Series A Series A Series A Series A Series A Series A Series B Series B S&P AAAsf AAAsf AAAsf AAAsf AAAsf AAAsf A+sf A+sf Fitch AAA (sf) AAA (sf) AAA (sf) AAA (sf) AAA (sf) AAA (sf) A+ (sf) A+ (sf) Information on Notes Series A Series A Series A Series A Series A Series A Series B Series B ISIN AU3FN AU3FN AU3FN AU3FN AU3FN AU3FN AU3FN AU3FN Common code N/A N/A N/A N/A N/A N/A Original face value 100, AUD 100, AUD 100, AUD 100, AUD 100, AUD 100, AUD 10, AUD 10, AUD Spread / Margin % % % % % % % % Current coupon % % % % % % % % Information on Interest Class A Class A Class A Class A Class A Class A Class B Class B Legal final maturity date 25/08/ /08/ /08/ /08/ /08/ /08/ /08/ /08/2026 Fixed/Floating floating floating floating floating floating floating floating floating Day Count Convention actual/365 actual/365 actual/365 actual/365 actual/365 actual/365 actual/365 actual/365 Index Rate (1-Month-BBSW) % % % % % % % % Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

9 Information regarding the Notes II Monthly Period: 04/2018 Payment Date: 25/05/2018 Interest Accrual Period (from/until) from 26/04/2018 until 25/05/2018 Days accrued 29 Index Rate 1-Month-BBSW Base Interest Rate: % Day Count Convention actual/365 Class A Notes Class B Notes Interest Payments Total Class A and B Series A Series A Series A Series A Series A Series A Total Class A Series B Series B Total Class B Total Interest Amount of the Reporting Period 910, AUD 217, AUD 43, AUD 87, AUD 130, AUD 152, AUD 43, AUD 674, AUD 104, AUD 130, AUD 235, AUD Paid Interest 910, AUD 217, AUD 43, AUD 87, AUD 130, AUD 152, AUD 43, AUD 674, AUD 104, AUD 130, AUD 235, AUD Unpaid Interest Total Class A and B Series A Series A Series A Series A Series A Series A Total Class A Series B Series B Total Class B Unpaid Interest in the Reporting Period - AUD - AUD Cumulative Unpaid Interest - AUD - AUD Note Balance Total Class A and B Series A Series A Series A Series A Series A Series A Total Class A Series B Series B Total Class B Note Balance as of the Beginning of the Period 382,200, AUD 96,200, AUD 19,300, AUD 38,500, AUD 57,800, AUD 67,400, AUD 19,300, AUD 298,500, AUD 37,200, AUD 46,500, AUD 83,700, AUD Additional issue amount 151,840, AUD 45,100, AUD 9,000, AUD 18,100, AUD 27,100, AUD 31,600, AUD 9,000, AUD 139,900, AUD 2,800, AUD 9,140, AUD 11,940, AUD Redemption amount due to Amortising Series - AUD - AUD Redemption amount due to Term Take Out - AUD - AUD Class Balance as of the End of the Period 534,040, AUD 141,300, AUD 28,300, AUD 56,600, AUD 84,900, AUD 99,000, AUD 28,300, AUD 438,400, AUD 40,000, AUD 55,640, AUD 95,640, AUD Payments to Investors per note Total Class A and B Series A Series A Series A Series A Series A Series A Series B Series B Total Class B Interest Per Note AUD AUD AUD AUD AUD AUD AUD AUD Principal Repayment by note - AUD - AUD - AUD Total AUD AUD AUD AUD AUD AUD AUD AUD Notes Total Class A and B Series A Series A Series A Series A Series A Series A Total Class A Series B Series B Total Class B notes as of the beginning of the period 11, ,985 3,720 4,650 8,370 Increase of outstanding notes from tap-up 2, , ,194 Reduction of outstanding notes from term take out notes as of the end of the period 13,948 1, ,384 4,000 5,564 9,564 Face value per note as of the beginning of period 100, AUD 100, AUD 100, AUD 100, AUD 100, AUD 100, AUD 100, AUD 10, AUD 10, AUD 10, AUD Balance per note as of the end of the period 100, AUD 100, AUD 100, AUD 100, AUD 100, AUD 100, AUD 100, AUD 10, AUD 10, AUD 10, AUD Notes Factor Overcollateralisation Total Class A and B Series A Series A Series A Series A Series A Series A Total Class A Series B Series B Total Class B Current OC Amount (before Top/Tap Up/TTO) 203,628, AUD 203,628, AUD 203,628, AUD 203,628, AUD 203,628, AUD 203,628, AUD 203,628, AUD 119,928, AUD 119,928, AUD 119,928, AUD Current OC (before Top/Tap Up/TTO) 40.55% 40.55% 40.55% 40.55% 40.55% 40.55% 40.55% 23.88% 23.88% 23.88% Current OC Amount (after Top Up) 204,405, AUD 204,405, AUD 204,405, AUD 204,405, AUD 204,405, AUD 204,405, AUD 204,405, AUD 120,705, AUD 120,705, AUD 120,705, AUD Current OC (after Top Up) 40.64% 40.64% 40.64% 40.64% 40.64% 40.64% 40.64% 24.00% 24.00% 24.00% Current OC Amount (after Top/Tap Up/TTO) 235,185, AUD 235,185, AUD 235,185, AUD 235,185, AUD 235,185, AUD 235,185, AUD 235,185, AUD 139,545, AUD 139,545, AUD 139,545, AUD Current OC (after Top/Tap Up/TTO) 34.92% 34.92% 34.92% 34.92% 34.92% 34.92% 34.92% 20.72% 20.72% 20.72% Target OC (Revolving Period) 18.50% 18.50% 18.50% 18.50% 18.50% 18.50% 18.50% 11.50% 11.50% 11.50% Target OC (Amortising Period) 30.00% 30.00% 30.00% 30.00% 30.00% 30.00% 30.00% 21.00% 21.00% 21.00% Subordinated Loan Balance as of the beginning of the period 114,694, AUD Balance increase from tap up 17,133, AUD Redemption payments from term take out - AUD Regular redemption from waterfall 12,890, AUD Redemption from cash collateral account - AUD Balance as of the end of the period 118,937, AUD Current OC amount (before Top/Tap Up/TTO) 5,233, AUD Current OC percentage (before Top/Tap Up/TTO) % Current OC amount (after Top/Tap Up/TTO) 20,607, AUD Current OC percentage (after Top/Tap Up/TTO) % Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

10 Cash Collateral Account Cash collateral account (CCA) CCA Opening Balance - Initial balance at poolcut plus increases from tapup/decrease from TTO Balance as of the beginning of the period Value 7,582, AUD 7,582, AUD Specified General Cash Collateral Account Balance 7,582, AUD the greater of: 1.20% of the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period; and 4,586, AUD the lesser of: 0.60% of the Maximum ; and 7,582, AUD the aggregate outstanding principal amount of the Notes as of the end of the Monthly Period 382,200, AUD Payments (1,822,080.00) AUD General payment from CCA - AUD General payment to CCA - AUD Payment from CCA due to TTO - AUD Payment to CCA due to tap-up Balance as of the end of the period 1,822, AUD 9,404, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

11 Swap Fixing / Waterfall Amortising Interest Rate Swap Class A Class B Underlying Principal for Reporting Period 298,500, AUD 83,700, AUD Paying Leg Fixed Interest Rate Fixed Interest Rate Receiving Leg Floating Interest Rate Floating Interest Rate Net Swap Payments - Net Swap Receipts 42, AUD 19, AUD Available Distribution Amount Calculation Payment to waterfall position Remaining Amount 1) i) Available Collections Amount from 16,313, AUD 16,313, AUD 1) ii) Available Collections - Interest on Trust Accounts 93, AUD 16,406, AUD 2) Drawings from the Cash Collateral Account as provided for in clause 12.1 of the Issue Supplement - AUD 16,406, AUD 3) Transfers from the Accumulation Account to the Distribution Account pursuant to clause 12.2 of the Issue Supplement - AUD 16,406, AUD 4) Net Swap Receipts - Class A and Class B - AUD 16,406, AUD Net Swap Receipts on Series A AUD 16,406, AUD Net Swap Receipts on Series A AUD 16,406, AUD Net Swap Receipts on Series A AUD 16,406, AUD Net Swap Receipts on Series A AUD 16,406, AUD Net Swap Receipts on Series A AUD 16,406, AUD Net Swap Receipts on Series A AUD 16,406, AUD Net Swap Receipts on Series B AUD 16,406, AUD Net Swap Receipts on Series B AUD 16,406, AUD 5) Damages and Indemnity Payments to Issuer - AUD 16,406, AUD 6) Other Reimbursement Amounts - AUD 16,406, AUD 7) Buffer Release Amount (1,649, AUD) 14,757, AUD Purchase price amount (clean-up call) - AUD 14,757, AUD Remaining Rounding Amount (M-1) - AUD 14,757, AUD Waterfall Payment to waterfall position Remaining Amount Available Distribution Amount - AUD 14,757, AUD 1) Trust Beneficiary $1 (1.00 AUD) 14,757, AUD 2) Taxes - AUD 14,757, AUD 3) Trust Fees & Expenses and Servicer Fees (420, AUD) 14,336, AUD 4) Equal Rank Swap Payments (61, AUD) 14,274, AUD Net Swap Payments on Series A (12, AUD) 14,262, AUD Net Swap Payments on Series A (2, AUD) 14,259, AUD Net Swap Payments on Series A (4, AUD) 14,254, AUD Net Swap Payments on Series A (7, AUD) 14,247, AUD Net Swap Payments on Series A (8, AUD) 14,238, AUD Net Swap Payments on Series A (6, AUD) 14,231, AUD Net Swap Payments on Series B (8, AUD) 14,223, AUD Net Swap Payments on Series B (10, AUD) 14,212, AUD 5) Interest Payment - Class A (674, AUD) 13,599, AUD (a) Accrued Interest & (b) Interest Shortfalls on Series A (217, AUD) 14,056, AUD (a) Accrued Interest & (b) Interest Shortfalls on Series A (43, AUD) 14,013, AUD (a) Accrued Interest & (b) Interest Shortfalls on Series A (87, AUD) 13,926, AUD (a) Accrued Interest & (b) Interest Shortfalls on Series A (130, AUD) 13,795, AUD (a) Accrued Interest & (b) Interest Shortfalls on Series A (152, AUD) 13,643, AUD (a) Accrued Interest & (b) Interest Shortfalls on Series A (43, AUD) 13,599, AUD 6) Interest Payment - Class B (235, AUD) 13,363, AUD (a) Accrued Interest & (b) Interest Shortfalls on Series B (104, AUD) 13,494, AUD (a) Accrued Interest & (b) Interest Shortfalls on Series B (130, AUD) 13,363, AUD 7) Payment to Cash Collateral Account - AUD 13,363, AUD 8. a) Principal Payment - Class A - AUD 13,363, AUD Principal Payments on Series A AUD 13,363, AUD Principal Payments on Series A AUD 13,363, AUD Principal Payments on Series A AUD 13,363, AUD Principal Payments on Series A AUD 13,363, AUD Principal Payments on Series A AUD 13,363, AUD Principal Payments on Series A AUD 13,363, AUD Remaining Rounding Amount from Current Period Class A - AUD 13,363, AUD 8. b) Class A Accumulation Amount to Accumulation Account - AUD 13,363, AUD 9. a) Principal Payment - Class B - AUD 13,363, AUD Principal Payments on Series B AUD 13,363, AUD Principal Payments on Series B AUD 13,363, AUD Remaining Rounding Amount from Current Period Class B - AUD 13,363, AUD 9. b) Class B Accumulation Amount to Accumulation Account - AUD 13,363, AUD 10) Penalties, Costs, Expenses, Damages, Losses or Liabilities - AUD 13,363, AUD 11. a) Other Payment to Swap Counterparties - AUD 13,363, AUD 11. b) Other Payment to Note Purchasers - AUD 13,363, AUD 12) Subordinated Loan Accrued and Unpaid Interest (473, AUD) 12,890, AUD 13) Subordinated Loan Principal (12,890, AUD) - AUD 14) Surplus Income Distribution to Beneficiary of the Trust - AUD - AUD Distribution of Cash Collateral Account surplus Payment Remaining amount Payment from CCA - AUD - AUD Payment of Interest Accrued this period on the Subordinated Loan - AUD - AUD Payment of Unpaid Interest on the Subordinated Loan - AUD - AUD Payment in respect of regular redemption to subordinated lender - AUD - AUD Distribution to Beneficiary of the Trust - AUD - AUD Payments due to Term Take Out - not part of the waterfall Payment Remaining amount Purchase price from Term Take Out - AUD - AUD Redemption Class A - AUD - AUD Redemption Class B - AUD - AUD Redemption Subordinated Loan - AUD - AUD Distribution to Beneficiary of the Trust - AUD - AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

12 Retention of Net Economic Interest Period Poolcut Balance as of the end of period - before Balance as of the end of period - after top/tap-up top/tap-up Total Assets 157,645, AUD 595,020, AUD 816,765, AUD Nominal 157,645, AUD 560,475, AUD 816,765, AUD Accumulation Account balance - AUD 34,545, AUD - AUD First loss piece 15,425, AUD 114,619, AUD 148,949, AUD Subordinated Loan balance 12,766, AUD 101,804, AUD 118,937, AUD Overcollateralisation 1,285, AUD 5,233, AUD 20,607, AUD General Cash Collateral Account balance 1,373, AUD 7,582, AUD 9,404, AUD Actual retention 9.78% 19.26% 18.24% In its capacity as originator and original lender, VWFSA complies with the retention requirement of a material net economic interest in accordance with option (d) Article 405 (1) CRR. By adhering to option d) of the CRR, VWFSA will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis in the investor report. Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

13 Amortisation Profile I Note Class Class A Class B WAL At Closing: 2.64 yrs At Closing: 2.64 yrs At Closing: 3.25 yrs At Closing: 3.25 yrs Payment Date Actual Note Balance Forecasted Note Actual Note Forecasted Note Balance Balance2 Balance2 Poolcut 105,400, AUD - AUD 9,090, AUD - AUD 07/ ,800, AUD - AUD 12,620, AUD - AUD 08/ ,600, AUD - AUD 16,270, AUD - AUD 09/ ,400, AUD - AUD 21,120, AUD - AUD 10/ ,400, AUD - AUD 21,120, AUD - AUD 11/ ,300, AUD - AUD 26,910, AUD - AUD 12/ ,500, AUD - AUD 29,490, AUD - AUD 01/ ,400, AUD - AUD 33,840, AUD - AUD 02/ ,200, AUD - AUD 36,550, AUD - AUD 03/ ,800, AUD - AUD 38,990, AUD - AUD 04/ ,400, AUD - AUD 41,520, AUD - AUD 05/ ,500, AUD - AUD 6,540, AUD - AUD 06/ ,000, AUD - AUD 6,540, AUD - AUD 07/ ,600, AUD - AUD 8,380, AUD - AUD 08/ ,000, AUD - AUD 11,910, AUD - AUD 09/ ,300, AUD - AUD 15,870, AUD - AUD 10/ ,700, AUD - AUD 20,170, AUD - AUD 11/ ,900, AUD - AUD 23,520, AUD - AUD 12/ ,000, AUD - AUD 26,770, AUD - AUD 01/ ,500, AUD - AUD 29,720, AUD - AUD 02/2018 1,005,000, AUD - AUD 81,400, AUD - AUD 03/2018 1,032,400, AUD - AUD 83,740, AUD - AUD 04/ ,500, AUD - AUD 83,700, AUD - AUD 05/ ,400, AUD - AUD 95,640, AUD - AUD 06/ AUD 438,400, AUD - AUD 95,640, AUD 07/ AUD 438,400, AUD - AUD 81,073, AUD 08/ AUD 438,400, AUD - AUD 67,014, AUD 09/ AUD 435,289, AUD - AUD 55,965, AUD 10/ AUD 423,277, AUD - AUD 54,421, AUD 11/ AUD 411,336, AUD - AUD 52,886, AUD 12/ AUD 399,598, AUD - AUD 51,376, AUD 01/ AUD 387,855, AUD - AUD 49,867, AUD 02/ AUD 376,325, AUD - AUD 48,384, AUD 03/ AUD 365,294, AUD - AUD 46,966, AUD 04/ AUD 354,128, AUD - AUD 45,530, AUD 05/ AUD 343,168, AUD - AUD 44,121, AUD 06/ AUD 332,304, AUD - AUD 42,724, AUD 07/ AUD 321,543, AUD - AUD 41,341, AUD 08/ AUD 310,905, AUD - AUD 39,973, AUD 09/ AUD 300,439, AUD - AUD 38,627, AUD 10/ AUD 290,249, AUD - AUD 37,317, AUD 11/ AUD 280,043, AUD - AUD 36,005, AUD 12/ AUD 270,131, AUD - AUD 34,731, AUD 01/ AUD 260,266, AUD - AUD 33,462, AUD 02/ AUD 250,560, AUD - AUD 32,214, AUD 03/ AUD 240,861, AUD - AUD 30,967, AUD 04/ AUD 231,120, AUD - AUD 29,715, AUD 05/ AUD 221,821, AUD - AUD 28,519, AUD 06/ AUD 212,532, AUD - AUD 27,325, AUD 07/ AUD 203,300, AUD - AUD 26,138, AUD 08/ AUD 194,411, AUD - AUD 24,995, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

14 Note Class Class A Class B WAL At Closing: 2.64 yrs At Closing: 2.64 yrs At Closing: 3.25 yrs At Closing: 3.25 yrs Payment Date Actual Note Balance Forecasted Note Actual Note Forecasted Note Balance Balance2 Balance2 09/ AUD 185,800, AUD - AUD 23,888, AUD 10/ AUD 177,391, AUD - AUD 22,807, AUD 11/ AUD 169,152, AUD - AUD 21,748, AUD 12/ AUD 161,048, AUD - AUD 20,706, AUD 01/ AUD 152,889, AUD - AUD 19,657, AUD 02/ AUD 144,704, AUD - AUD 18,604, AUD 03/ AUD 136,885, AUD - AUD 17,599, AUD 04/ AUD 129,602, AUD - AUD 16,663, AUD 05/ AUD 122,668, AUD - AUD 15,771, AUD 06/ AUD 115,599, AUD - AUD 14,862, AUD 07/ AUD 108,482, AUD - AUD 13,947, AUD 08/ AUD 101,856, AUD - AUD 13,095, AUD 09/ AUD 95,337, AUD - AUD 12,257, AUD 10/ AUD 89,013, AUD - AUD 11,444, AUD 11/ AUD - AUD - AUD - AUD 12/ AUD - AUD - AUD - AUD 01/ AUD - AUD - AUD - AUD 02/ AUD - AUD - AUD - AUD 03/ AUD - AUD - AUD - AUD 04/ AUD - AUD - AUD - AUD + Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the maximum outstanding discounted receivables balance Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

15 Amortisation Profile II Amortisation Profile Class A-Notes Balance in AUD 1,200,000,000 Actual Amort. A-Notes Expected Amort. A-Notes 1,000,000, ,000,000 Assuming a Clean-Up Call at 10% of the maximum, annual prepayments of 10% and 0% Net Losses. 600,000, ,000, ,000,000 0 Payment Date Balance in AUD 120,000, ,000,000 Amortisation Profile Class B-Notes Actual Amort. B-Notes Expected Amort. B-Notes Assuming a Clean-Up Call at 10% of the maximum, annual prepayments of 10% and 0% Net Losses. 80,000,000 60,000,000 40,000,000 20,000,000 0 Payment Date Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

16 Run Out Schedule I End of Collection Period Interest Principal Nominal Instalments arrears 314, AUD 1,859, AUD 2,173, AUD 05/2018 4,654, AUD 11,973, AUD 16,628, AUD 06/2018 4,828, AUD 11,744, AUD 16,573, AUD 07/2018 4,763, AUD 11,886, AUD 16,650, AUD 08/2018 4,684, AUD 12,282, AUD 16,966, AUD 09/2018 4,599, AUD 11,930, AUD 16,529, AUD 10/2018 4,513, AUD 11,929, AUD 16,443, AUD 11/2018 4,427, AUD 12,058, AUD 16,485, AUD 12/2018 4,338, AUD 12,162, AUD 16,501, AUD 01/2019 4,250, AUD 12,100, AUD 16,351, AUD 02/2019 4,163, AUD 12,074, AUD 16,237, AUD 03/2019 4,075, AUD 12,076, AUD 16,151, AUD 04/2019 3,987, AUD 12,156, AUD 16,144, AUD 05/2019 3,897, AUD 12,116, AUD 16,013, AUD 06/2019 3,808, AUD 12,360, AUD 16,169, AUD 07/2019 3,718, AUD 12,278, AUD 15,996, AUD 08/2019 3,628, AUD 12,261, AUD 15,889, AUD 09/2019 3,537, AUD 12,209, AUD 15,747, AUD 10/2019 3,447, AUD 12,365, AUD 15,812, AUD 11/2019 3,356, AUD 12,257, AUD 15,613, AUD 12/2019 3,266, AUD 12,316, AUD 15,583, AUD 01/2020 3,175, AUD 12,300, AUD 15,475, AUD 02/2020 3,084, AUD 12,789, AUD 15,874, AUD 03/2020 2,990, AUD 12,879, AUD 15,869, AUD 04/2020 2,895, AUD 12,472, AUD 15,367, AUD 05/2020 2,802, AUD 12,617, AUD 15,420, AUD 06/2020 2,709, AUD 12,876, AUD 15,585, AUD 07/2020 2,614, AUD 12,412, AUD 15,026, AUD 08/2020 2,522, AUD 12,175, AUD 14,697, AUD 09/2020 2,432, AUD 12,154, AUD 14,587, AUD 10/2020 2,342, AUD 12,000, AUD 14,343, AUD 11/2020 2,253, AUD 12,081, AUD 14,335, AUD 12/2020 2,164, AUD 12,346, AUD 14,510, AUD 01/2021 2,073, AUD 12,637, AUD 14,710, AUD 02/2021 1,979, AUD 12,402, AUD 14,381, AUD 03/2021 1,887, AUD 11,391, AUD 13,279, AUD 04/2021 1,803, AUD 11,031, AUD 12,834, AUD 05/2021 1,721, AUD 11,466, AUD 13,187, AUD 06/2021 1,636, AUD 11,839, AUD 13,476, AUD 07/2021 1,549, AUD 11,013, AUD 12,562, AUD 08/2021 1,467, AUD 11,042, AUD 12,509, AUD 09/2021 1,386, AUD 10,914, AUD 12,300, AUD 10/2021 1,305, AUD 10,621, AUD 11,926, AUD 11/2021 1,226, AUD 9,621, AUD 10,848, AUD 12/2021 1,155, AUD 9,566, AUD 10,721, AUD 01/2022 1,084, AUD 11,319, AUD 12,404, AUD 02/2022 1,000, AUD 12,354, AUD 13,354, AUD 03/ , AUD 9,544, AUD 10,453, AUD 04/ , AUD 8,730, AUD 9,568, AUD 05/ , AUD 9,883, AUD 10,657, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

17 End of Collection Period Interest Principal Nominal Instalments 06/ , AUD 9,443, AUD 10,144, AUD 07/ , AUD 8,475, AUD 9,106, AUD 08/ , AUD 8,983, AUD 9,551, AUD 09/ , AUD 7,952, AUD 8,454, AUD 10/ , AUD 8,043, AUD 8,486, AUD 11/ , AUD 4,079, AUD 4,462, AUD 12/ , AUD 6,057, AUD 6,411, AUD 01/ , AUD 13,965, AUD 14,273, AUD 02/ , AUD 12,774, AUD 12,979, AUD 03/ , AUD 1,023, AUD 1,133, AUD 04/ , AUD 989, AUD 1,092, AUD 05/ , AUD 981, AUD 1,077, AUD 06/ , AUD 956, AUD 1,044, AUD 07/ , AUD 932, AUD 1,013, AUD 08/ , AUD 907, AUD 982, AUD 09/ , AUD 877, AUD 945, AUD 10/ , AUD 850, AUD 911, AUD 11/ , AUD 803, AUD 857, AUD 12/ , AUD 752, AUD 800, AUD 01/ , AUD 710, AUD 753, AUD 02/ , AUD 661, AUD 699, AUD 03/ , AUD 616, AUD 649, AUD 04/ , AUD 581, AUD 609, AUD 05/ , AUD 545, AUD 569, AUD 06/ , AUD 487, AUD 508, AUD 07/ , AUD 433, AUD 449, AUD 08/ , AUD 394, AUD 407, AUD 09/ , AUD 347, AUD 358, AUD 10/2024 7, AUD 296, AUD 304, AUD 11/2024 5, AUD 264, AUD 270, AUD 12/2024 3, AUD 255, AUD 259, AUD 01/2025 1, AUD 189, AUD 191, AUD 02/ AUD 62, AUD 62, AUD 03/ AUD - AUD - AUD Total 143,180, AUD 673,585, AUD 816,765, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

18 Poolcut 07/ / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / /2023 Publication Date: 18/05/2018 Run Out Schedule II Balance in AUD 1,400,000,000 1,200,000,000 Expected Amortisation of the Asset-Portfolio The expected Portfolio amortisation is solely based on the scheduled payments according to rental plan, no assumptions on prepayments or defaults are made. 1,000,000, ,000, ,000, ,000, ,000,000 Reporting Period 0 Expected Asset-Portfolio Actual Asset-Portfolio Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

19 I - Overview as of Poolcut Date Product Type Hire Purchase Chattel Mortgage Consumer Loan Contract Status Development Normal 3, ,541, AUD , AUD 2,047 82,162, AUD 1,498 45,783, AUD In Advance - - AUD - - AUD - - AUD - - AUD In Arrears - - AUD - - AUD - - AUD - - AUD Paid out/matured - - AUD - - AUD - - AUD - - AUD Early Payout - - AUD - - AUD - - AUD - - AUD Gross Salvage - - AUD - - AUD - - AUD - - AUD Net Salvage - - AUD - - AUD - - AUD - - AUD Total 3, ,541, AUD , AUD 2,047 82,162, AUD 1,498 45,783, AUD Contract Status Development Normal 12, ,399, AUD , AUD 4, ,245, AUD 8, ,986, AUD In Advance 1,866 48,095, AUD 2 46, AUD ,826, AUD 1,500 36,221, AUD In Arrears 3,269 99,228, AUD 4 26, AUD ,036, AUD 2,407 69,164, AUD Paid out/matured AUD 16 - AUD AUD AUD Early Payout 2,115 - AUD 27 - AUD AUD 1,357 - AUD Gross Salvage , AUD - - AUD , AUD 7 178, AUD Net Salvage 55 1,173, AUD 1 8, AUD 45 1,077, AUD 9 87, AUD Total 20, ,620, AUD , AUD 6, ,732, AUD 14, ,638, AUD Contract Status Development as of Previous Month as of Current Reporting Period Product Type Hire Purchase Chattel Mortgage Consumer Loan Hire Purchase Product Type Chattel Mortgage Consumer Loan Normal 17, ,995, AUD , AUD 5, ,314, AUD 11, ,455, AUD In Advance 1,735 44,118, AUD 3 45, AUD ,056, AUD 1,391 34,016, AUD In Arrears 4, ,469, AUD 3 25, AUD ,807, AUD 3,460 87,635, AUD Paid out/matured AUD 17 - AUD AUD AUD Early Payout 2,303 - AUD 27 - AUD AUD 1,508 - AUD Gross Salvage 31 1,001, AUD - - AUD , AUD 8 199, AUD Net Salvage 60 1,233, AUD 1 8, AUD 49 1,103, AUD , AUD Total 26, ,819, AUD , AUD 8, ,084, AUD 18, ,429, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

20 I - Overview Contract Status Development Normal 3, ,541, AUD In Advance - - AUD In Arrears - - AUD Paid out/matured - - AUD Early Payout - - AUD Gross Salvage - - AUD Net Salvage - - AUD Total 3, ,541, AUD Contract Status Development Normal 12, ,399, AUD In Advance 1,866 48,095, AUD In Arrears 3,269 99,228, AUD Paid out/matured AUD Early Payout 2,115 - AUD Gross Salvage , AUD Net Salvage 55 1,173, AUD Total 20, ,620, AUD Contract Status Development as of Poolcut Date as of Previous Month as of Current Reporting Period Normal 17, ,995, AUD In Advance 1,735 44,118, AUD In Arrears 4, ,469, AUD Paid out/matured AUD Early Payout 2,303 - AUD Gross Salvage 31 1,001, AUD Net Salvage 60 1,233, AUD Total 26, ,819, AUD Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle 1,460 67,743, AUD 2,112 60,798, AUD 2, ,632, AUD ,908, AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD 1,460 67,743, AUD 2,112 60,798, AUD 2, ,632, AUD ,908, AUD 3, ,875, AUD 9, ,524, AUD 9, ,504, AUD 3,468 68,895, AUD ,216, AUD 1,489 33,878, AUD 1,380 37,415, AUD ,679, AUD ,116, AUD 2,487 66,111, AUD 2,412 77,583, AUD ,644, AUD AUD AUD AUD AUD AUD 1,423 - AUD 1,469 - AUD AUD 9 339, AUD , AUD , AUD , AUD , AUD , AUD , AUD , AUD 5, ,294, AUD 15, ,326, AUD 14, ,879, AUD 5, ,740, AUD Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle 4, ,423, AUD 12, ,572, AUD 12, ,756, AUD 4,515 99,239, AUD ,592, AUD 1,362 30,526, AUD 1,294 34,720, AUD 441 9,398, AUD ,588, AUD 3,461 82,880, AUD 3,167 90,334, AUD 1,232 28,134, AUD AUD AUD AUD AUD AUD 1,562 - AUD 1,595 - AUD AUD , AUD , AUD , AUD , AUD , AUD , AUD , AUD , AUD 7, ,940, AUD 19, ,879, AUD 19, ,387, AUD 7, ,432, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

21 II - Collections Collections This Reporting Month by Status Change in Contract Statuses From Last Month This Month Collections Normal (1,263) 11,298 7,893, AUD In Advance (131) 1,735 1,642, AUD In Arrears 1,130 4,399 2,692, AUD Paid out/matured , AUD Early Payout 188 2,303 3,890, AUD Gross Salvage , AUD Net Salvage , AUD Total - 20,595 16,313, AUD Active Total Development of Pool within Reporting Period Collection Variations Nominal Balance Beginning of Period 17,722 20, ,478, AUD Scheduled Collections For Active This Period 11,908, AUD 11,908, AUD Collections Variations From Normal This Period 132, AUD Collection Variations From Paying Out Early This Period 3,855, AUD Collection Variations From Paying Out/Maturing This Period 61, AUD Collection Variations from in Advance This Period 942, AUD Collection Variations from Contract In Arrears This Period (560, AUD) Collection Variations from Going Into Gross Salvage This Period (5, AUD) Collection Variations from Going Into Net Salvage This Period 20, AUD Other Variations From Scheduled Collections This Period - AUD Instalment Collection Variations 4,446, AUD 4,446, AUD Contract Fees Collected This Period Interest Compensation Collections This Period Non Instalment Collection Variations Actual Collections For Active This Period 139, AUD (181, AUD) (41, AUD) 16,313, AUD Paid Out Early This Month 188 Paid Out/Matured This Month 66 Into Net Salvage This Month 5 Repurchased - - Less Recoveries After Net Salvage (6, AUD) Reduced Nominal Balance Due to Unpaid Rental At Net Salvage 69, AUD Reduced Nominal Balance Due to Unpaid Rental At Early Payout 583, AUD Reduced Nominal Balance Due to Other 1, AUD End of Period before Top / Tap-up 17,463 20, ,475, AUD Top / Tap-up 5,906 5, ,290, AUD Term Take Out AUD End of Period after Top / Tap-up 23,369 26, ,765, AUD Development of outstanding pool during the reporting period active contracts Nominal Balance Balance as at the Beginning of Period 17, ,447, AUD 577,478, AUD Balance as at the End of Period - before Top / Tap-up 17, ,583, AUD 560,475, AUD Top / Tap-up for the Period 5, ,002, AUD 256,290, AUD Term Take Out - - AUD - AUD Balance as at the end of the period 23, ,585, AUD 816,765, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

22 Arrears Publication Date: 18/05/ Product Type Hire Purchase Chattel Mortgage Consumer Loan Days in Arrears (%) (%) > 0 <= 30 3, % 105,288, AUD 15.63% 1 7, AUD ,636, AUD 3,180 80,643, AUD > 30 <= % 8,597, AUD 1.28% - - AUD 110 3,443, AUD 206 5,153, AUD > 60 <= % 3,695, AUD 0.55% 1 15, AUD 45 1,916, AUD 70 1,763, AUD > 90 <= % 722, AUD 0.11% - - AUD , AUD 2 21, AUD > 120 <= % 495, AUD 0.07% - - AUD , AUD 3 56, AUD > 150 <= % 133, AUD 0.02% - - AUD 6 115, AUD 1 17, AUD > 180 <= % 164, AUD 0.02% 1 1, AUD 3 76, AUD 2 86, AUD > 210 <= % 123, AUD 0.02% - - AUD 2 85, AUD 1 37, AUD > 240 <= % 34, AUD 0.01% - - AUD - - AUD 1 34, AUD > 270 <= % 40, AUD 0.01% - - AUD 1 36, AUD 1 4, AUD > 300 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 330 <= % - AUD 0.00% - - AUD - - AUD - - AUD > % 76, AUD 0.01% - - AUD 1 76, AUD - - AUD Total 4, % 119,371, AUD 17.72% 3 25, AUD ,527, AUD 3,467 87,818, AUD Arrears - Total 140,000, AUD 120,000, AUD 100,000, AUD 80,000, AUD 60,000, AUD 40,000, AUD 20,000, AUD - AUD Period > 0 <= 30 Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears > 150 <= 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears > 300 <= 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

23 Arrears 6 7 Balloon Balloon No Balloon New Vehicle Status Used Days in Arrears (%) (%) > 0 <= 30 3, % 105,288, AUD 15.63% > 30 <= % 8,597, AUD 1.28% > 60 <= % 3,695, AUD 0.55% > 90 <= % 722, AUD 0.11% > 120 <= % 495, AUD 0.07% > 150 <= % 133, AUD 0.02% > 180 <= % 164, AUD 0.02% > 210 <= % 123, AUD 0.02% > 240 <= % 34, AUD 0.01% > 270 <= % 40, AUD 0.01% > 300 <= % - AUD 0.00% > 330 <= % - AUD 0.00% > % 76, AUD 0.01% Total 4, % 119,371, AUD 17.72% ,901, AUD 3,130 75,386, AUD 2,902 81,672, AUD 1,037 23,615, AUD 85 3,356, AUD 231 5,241, AUD 185 5,639, AUD 131 2,957, AUD 35 1,754, AUD 81 1,940, AUD 63 2,285, AUD 53 1,409, AUD 8 471, AUD , AUD , AUD 6 110, AUD 5 323, AUD , AUD 7 324, AUD 8 171, AUD 2 70, AUD 5 63, AUD 4 104, AUD 3 28, AUD 2 66, AUD 4 98, AUD 3 84, AUD 3 80, AUD 3 123, AUD - - AUD 3 123, AUD - - AUD - - AUD 1 34, AUD - - AUD 1 34, AUD 1 36, AUD 1 4, AUD 2 40, AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD 1 76, AUD - - AUD 1 76, AUD ,103, AUD 3,475 83,267, AUD 3,182 90,887, AUD 1,243 28,483, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au