For personal use only

Transcription

1 Deal Name: Issuer: Driver Australia Three Perpetual Corporate Trust Limited (ABN ) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Three Trust. Originator of the Receivables: Seller of the Receivables: Servicer name: Reporting Entity: Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 6252 Regents Park NSW 2143 Contact: Phone: Fax: ABSOperations.Australia@vwfs.com.au Corporate Service Provider: Perpetual Corporate Trust Limited (ABN ) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity. Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

2 Page Table of 1 Cover 2 3 Reporting Details 4 Parties Overview 5 Transaction Events I 6 Transaction Events II 7 Transaction Events III 8 Information regarding the Notes I 9 Information regarding the Notes II 10 Credit Enhancement 11 Swap Fixing / Waterfall 12 CRD Retention / Retention of Net Economic Interest 13 Amortisation Profile I 14 Amortisation Profile II 15 Run Out Schedule I 17 Run Out Schedule II 18 I 20 II 21 Arrears 23 Net Salvage Loss 24 Net Salvage After Recoveries 25 Pool Data I 27 Pool Data II 28 Pool Data III 30 Pool Data IV 32 Pool Data V 34 Pool Data VI 35 Pool Data VII 39 Pool Data VIII 41 Hardship Extensions 42 Engine Type 44 Contract Level Data Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

3 Reporting Details Deal Overview Pool Cut Date Scheduled Date of Clean-Up-Call Legal Maturity Date Issue Date Period No.: Reporting frequency: Next Payment Date: 31/03/2016 Publication Date: 03/2020 Payment Date: 21/05/2024 Reporting Date: 28/04/2016 Asset Collection Period: 1 Interest Accrual Period Monthly Note Payment Period: 21/06/2016 Days accrued: 16/05/2016 (16th of each month) 23/05/2016 (21st of each month) 30/04/2016 from 01/04/2016 until 30/04/2016 from 28/04/2016 until 23/05/2016 from 28/04/2016 until 23/05/ Vehicle Type at Pool Cut Receivables Balance New 13, % 509,532, AUD 88.85% Used 2, % 63,934, AUD 11.15% Total 15, % 573,467, AUD % Credit Type at Pool Cut Receivables Balance Hire Purchase % 2,513, AUD 0.44% Chattel Mortgage 9, % 370,787, AUD 64.66% Consumer Loan 6, % 200,166, AUD 34.90% Total 15, % 573,467, AUD % Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

4 Parties Overview Lead Managers: Australia and New Zealand Banking Group Limited Security Trustee: P.T. Limited (ABN ) (ABN ) ANZ Tower Level Pitt Street 123 Pitt Street Sydney, NSW 2000 Sydney NSW 2000 Australia Australia The Hongkong and Shanghai Banking Corporation Limited, Sydney Branch (ABN ) Level 10, HSBC Centre 580 George Street Sydney, NSW 2000 Australia Trustee: Perpetual Corporate Trust Limited Trust Manager: Perpetual Nominees Limited (ABN ) (ABN ) of Level 12, 123 Pitt Street, of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Three in its capacity as the trust manager Trust. for the Driver Australia Three Trust Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited Account Bank: Australia and New Zealand Banking Group Limited (ABN ) (ABN ) Level 1, 24 Muir Road, ANZ Tower Chullora, NSW Pitt Street Sydney, NSW 2000 Australia Clearing Systems: Austraclear Limited Swap Counterparty: Australia and New Zealand Banking Group Limited Grosvener Street. (ABN ) Sydney, NSW 2000 ANZ Tower 242 Pitt Street Sydney, NSW 2000 Australia The Bank of Tokyo-Mitsubishi UFJ, Ltd. (ABN ) Level 26, 1 Macquarie Place Sydney, NSW 2000 Australia Servicer: Volkswagen Financial Services Australia Pty Limited Rating Agencies: Fitch Ratings (ABN ) Attn.: James Zanesi Level 1, 24 Muir Road, Level 15, 77 King Street Chullora, NSW 2190 Sydney, NSW ABSOperations.Australia@vwfs.com.au Australia phone: australia.surveillance@fitchratings.com Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia mel_sfsurveillance@standardandpoors.com Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

5 Transaction Events (I) Clean-Up Call Condition Current Min % 10.00% The Clean-Up-Call Condition is expected to be reached in 03/2020. Clean-Up Call VWFS Australia will have the right at its option to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then outstanding Aggregate is less than ten (10) per cent. of the Aggregate Cut-off Date and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions). Repurchase of Receivables contracts % of % of Receivables Balance Interest Compensation Payment Re-Purchase Price Current Period % - AUD 0.00% - AUD - AUD Previous Periods % - AUD 0.00% - AUD - AUD Total % - AUD 0.00% - AUD - AUD If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage), a Legitimate Repudiation of a Receivables Contract, a Reloaded Contract or a Flat-Cancelled Contract. Transaction Party Replacements Capacity of Transaction Party Date of Replacement Reason for Replacement Replaced Party Replaced by Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

6 Transaction Events (II) Credit Enhancement Increase Conditions Level 1a Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 0.4% for any Payment Date prior to or during Apr 2017 Level 1b Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 0.8% for any Payment Date from May 2017 but prior to or during Apr 2018 Level 1c Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 1.2% for any Payment Date after Apr 2018 Level 2 Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 1.8% for any Payment Date NO NO NO NO Net losses Net Salvage Loss registered in current Period Cumulative Net Salvage Loss incl. current Period Cumulative Net Salvage Loss as of the End of the Monthly Period Balance as of Pool Cut Date Cumulative Net Loss as percentage of at Pool Cut Net Loss Amount - AUD - AUD - AUD 573,467, AUD % in % Cumulative Net Loss as percent of at Poolcut 2.00% 1.80% 1.60% 1.40% 1.20% 1.00% 0.80% 0.60% 0.40% Cumulative Net Loss Ratio Level 1a/b/c Level % 0.00% Payment Date Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

7 Transaction Events (III) Account Bank: Australia and New Zealand Banking Group Limited Long Term Fitch Short Term Outlook Long Term2 S&P Short Term3 Outlook4 Current Rating * AA- F1+ Stable AA- A-1+ Stable Minimum required Rating (if no short term Rating available, the higher long term rating is applicable) A F1 - A A-1 - or A F1 - A+ - If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or If none of the measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank. (Please refer to the Prospectus for a complete description of the mechanism) Required Rating: Fulfilled Swap Counterparty Fitch S&P Australia and New Zealand Banking Group Limited Long Term Short Term Outlook Long Term2 Short Term3 Outlook4 Current Rating * AA- F1+ Stable AA- A-1+ Stable Minimum required Rating - Class A and Class B A F1 - A A-1 - or A F1 >A - - If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or (ii) provide a guarantee from an Eligible Guarantor. If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank. Required Rating: Fulfilled (Please refer to the Prospectus for a complete description of the mechanism) Swap Counterparty Fitch S&P Bank of Tokyo-Mitsubishi UFJ Ltd Long Term Short Term Outlook Long Term2 Short Term3 Outlook4 Current Rating * A F1 Stable A+ A-1 Negative Minimum required Rating - Class A and Class B A F1 - A A-1 - or A F1 >A - - If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or (ii) provide a guarantee from an Eligible Guarantor. If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank. Required Rating: Fulfilled (Please refer to the Prospectus for a complete description of the mechanism) Servicer Volkswagen Financial Services Australia Pty Ltd If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly Period. If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling". Monthly Remittance Condition: Not fulfilled Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

8 Information regarding the Notes I Rating at Issue Date Class A Class B S&P AAA (sf) A+ (sf) Fitch AAAsf A+sf Current Rating Class A Class B S&P AAA (sf) A+ (sf) Fitch AAAsf A+sf Information on Notes Class A Class B Legal maturity date 21/05/ /05/2024 Scheduled Clean Up Call Mar 2020 Mar 2020 ISIN: AU3FN AU3FN Common Code: Nominal Amount 100, AUD 100, AUD Information on Interest Class A Class B Spread/ Margin 170 bps 265 bps Index Rate 1-Month-BBSW 1-Month-BBSW Fixed/Floating floating floating Current Coupon 1-Month-BBSW Month-BBSW Day Count Convention actual/365 actual/365 Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

9 Information regarding the Notes II Monthly Period: Payment Date: Interest Accrual Period (from/until) Days accrued Index Rate Base Interest Rate: Day Count Convention 04/ /05/2016 from 28/04/2016 until 23/05/ Month-BBSW % actual/365 Interest Payments Class A Class B Total Interest Amount of the Reporting Period 1,273, AUD 99, AUD Paid Interest 1,273, AUD 99, AUD Unpaid Interest Class A Class B Unpaid Interest in the Reporting Period - AUD - AUD Cumulative unpaid Interest - AUD - AUD Note Balance Class A Class B Note Balance as of Poolcut 500,000, AUD 31,000, AUD Note Balance as of the Beginning of the Period 500,000, AUD 31,000, AUD Redemption Amount per Class 14,474, AUD - AUD Class Balance as of the End of the Period 485,525, AUD 31,000, AUD Payments to Investors per note Class A Class B Interest Per Note AUD AUD Principal Repayment by note 2, AUD - AUD Notes 5, Note Factor Overcollateralisation Class A Class B Initial OC at Poolcut % % Current OC % % Target OC % % Subordinated Loan - Spalte1 Balance as of the Beginning of the Period 36,733, AUD Redemption - AUD Balance as of the End of the Period 36,733, AUD Collateral Loan Balance as of the Beginning of the Period 12,616, AUD Redemption - AUD Balance as of the End of the Period 12,616, AUD Issuer Subordinated Notes Balance as of the Beginning of the Period - AUD Issue/(Redemption) - AUD Balance as of the End of the Period - AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

10 Credit Enhancement Credit Enhancement as of Poolcut Date % of Aggregate Value Class B Note 5.41% 31,000, AUD Subordinated Loan 6.41% 36,733, AUD Overcollateralisation via Collateral Loan 1.00% 5,734, AUD Cash Collateral Account 1.20% 6,881, AUD Cash Collateral Account (CCA) Value in % of as of Poolcut Date Initial Balance at Poolcut 6,881, AUD 1.20% Initial Targeted Balance at Poolcut 6,881, AUD 1.20% Current Targeted Balance 6,881, AUD 1.20% Balance as of the Beginning of the Period 6,881, AUD 1.20% Payment from CCA - AUD 0.00% Payment to CCA - AUD 0.00% Balance as of the End of the Period 6,881, AUD 1.20% Calculation of Credit Enhancement Initially, Driver Australia Three's Credit Enhancement consists of the respective Note Issue in comparison to the as of Poolcut, minus any Senior Debt Issuance. This 'Overcollateralisation' (i.e. Credit Enhancement excluding the Cash Collateral Account) is specific for each Note Series and increases with its seniority. Subsequently, the 'Overcollateralisation' is calculated (as an Overcollateralisation ) on a monthly basis, all on end of month figures. Considering the seniority of the respective Note Series, redemption is made until a Target Overcollateralisation has been reached. All remaining funds will be used to perform payments in the more junior positions of the Order of Priority. The Target OC percentages for each Note Class are determined subject to 3 items: - They will increase in 2 steps in case the Cumulative Net Loss Ratio exceeds a certain level and Credit Enhancement Increase Condition is met. - They will increase to 100% if the Aggregate falls below 10.00% of the Aggregate at Cut-Off Date (without a Clean-Up Call being exercised). - A Foreclosure Event causes the transaction to switch into sequential payment mode, in which case the OC s will not determine the maximum redemption amount and may be exceeded. In addition, there is the 'General Cash Reserve', in the form of a Cash Collateral Account, which is in principle to the benefit of all Tranches over the entire lifetime of the transaction. Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

11 Swap Fixing / Waterfall Amortising Interest Rate Swap Class A Class B Initial Principal 500,000, AUD 31,000, AUD Underlying Principal for Reporting Period 500,000, AUD 31,000, AUD Paying Leg Fixed Interest Rate Fixed Interest Rate Receiving Leg Floating Interest Rate Floating Interest Rate Net Swap Payments - Net Swap Receipts (61, AUD) (5, AUD) Available Distribution Amount Calculation Payment to waterfall position Remaining Amount 1) i) Available Collections Amount from 16,322, AUD 16,322, AUD 1) ii) Available Collections - Interest on Trust Account (16.75 AUD) 16,322, AUD 2) Drawings From Cash Collateral Account - AUD 16,322, AUD 3) i) Swap Receipts - Class A 61, AUD 16,383, AUD 3) ii) Swap Receipts - Class B 5, AUD 16,388, AUD 4) Damages and Indemnity Payments to Issuer - AUD 16,388, AUD 5) Other Reimbursement Amounts - AUD 16,388, AUD Remaining Rounding Amount (M-1) - AUD 16,388, AUD Waterfall Payment to waterfall position Remaining Amount Available Distribution Amount - AUD 16,388, AUD 1) Trust Beneficiary $1 (1.00 AUD) 16,388, AUD 2) Taxes - AUD 16,388, AUD 3) Trust Fees & Expenses and Servicer Fees (541, AUD) 15,847, AUD 4. a) Net Swap Payments - Class A Notes - AUD 15,847, AUD 4. b) Net Swap Payments - Class B Notes - AUD 15,847, AUD 5. a) Interest accrued in prev. month - Class A (1,273, AUD) 14,573, AUD 5. b) Interest Shortfalls from prior months - Class A - AUD 14,573, AUD 6. a) Interest accrued in prev. month - Class B (99, AUD) 14,474, AUD 6. b) Interest Shortfalls from prior months - Class B - AUD 14,474, AUD 7) Payment to Cash Collateral Account - AUD 14,474, AUD 8) Principal Payment - Class A (14,474, AUD) AUD 9) Principal Payment - Class B - AUD AUD Remaining Rounding Amount (Current Period) (37.15 AUD) - AUD 10) Penalties, Costs, Expenses, Damages, Losses or Liabilities - AUD - AUD 11) Other Payment to Swap Counterparties - AUD - AUD 12) Subordinated Loan Accrued and Unpaid Interest - AUD - AUD 13) Subordinated Loan Principal - AUD - AUD 14) Collateral Loan Accrued and Unpaid Interest - AUD - AUD 15) Collateral Loan Principal - AUD - AUD 16) Issuer Subordinated Notes Repayment to VWFSA - AUD - AUD 17) Final Service Fee to VWFSA - AUD - AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

12 CRD Retention / Retention of Net Economic Interest Retention Amount at Poolcut Type of Asset Nominal Balance Nominal Balance Portfolio sold to SPV 15, % 644,514, AUD 92.99% Retention of VWFSA 1, % 48,550, AUD 7.01% Total 16, % 693,065, AUD % Retention Amounts - Spalte1 Minimum Retention 34,653, AUD 5.00% Actual Retention 48,550, AUD 7.01% Retention Amount End of Reporting Period Type of Asset Nominal Balance Nominal Balance Portfolio sold to SPV 15, % 627,883, AUD 92.98% Retention of VWFSA 1, % 47,438, AUD 7.02% Total 16, % 675,321, AUD % Retention Amounts Minimum Retention 33,046, AUD 5.00% Actual Retention 47,438, AUD 7.02% In its capacity as originator and original lender, VWFSA complies with the retention requirements of a material net economic interest in accordance with 122a CRD. By adhering to option c) of the direction, VWFSA will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis within the Investor Report. Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

13 Amortisation Profile I Note Class Class A Class B WAL At Closing: 1.75 yrs At Closing: 1.75 yrs At Closing: 2.65 yrs At Closing: 2.65 yrs Payment Date Actual Note Balance Forecasted Note Actual Note Forecasted Note Balance Balance2 Balance2 Poolcut 500,000, AUD - AUD 31,000, AUD - AUD 05/ ,525, AUD - AUD 31,000, AUD - AUD 06/ ,797, AUD - 31,000, AUD 07/ ,121, AUD - 31,000, AUD 08/ ,868, AUD - 31,000, AUD 09/ ,659, AUD - 31,000, AUD 10/ ,699, AUD - 31,000, AUD 11/ ,028, AUD - 31,000, AUD 12/ ,343, AUD - 31,000, AUD 01/ ,202, AUD - 31,000, AUD 02/ ,063, AUD - 31,000, AUD 03/ ,903, AUD - 31,000, AUD 04/ ,238, AUD - 31,000, AUD 05/ ,804, AUD - 31,000, AUD 06/ ,111, AUD - 31,000, AUD 07/ ,815, AUD - 31,000, AUD 08/ ,732, AUD - 31,000, AUD 09/ ,017, AUD - 31,000, AUD 10/ ,440, AUD - 31,000, AUD 11/ ,087, AUD - 31,000, AUD 12/ ,834, AUD - 28,958, AUD 01/ ,158, AUD - 25,699, AUD 02/ ,213, AUD - 22,294, AUD 03/ ,716, AUD - 21,158, AUD 04/ ,353, AUD - 20,254, AUD 05/ ,246, AUD - 19,377, AUD 06/ ,348, AUD - 18,524, AUD 07/ ,328, AUD - 17,657, AUD 08/ ,736, AUD - 16,836, AUD 09/ ,431, AUD - 16,046, AUD 10/ ,118, AUD - 15,256, AUD 11/ ,794, AUD - 14,464, AUD 12/ ,811, AUD - 13,709, AUD 01/ ,241, AUD - 12,999, AUD 02/ ,199, AUD - 12,237, AUD 03/ ,052, AUD - 11,573, AUD 04/ ,730, AUD - 10,889, AUD 05/ ,812, AUD - 10,250, AUD 06/ ,920, AUD - 9,613, AUD 07/ ,483, AUD - 8,917, AUD 08/ ,236, AUD - 8,349, AUD 09/ ,929, AUD - 7,776, AUD 10/ ,033, AUD - 7,246, AUD 11/ ,943, AUD - 6,696, AUD 12/ ,461, AUD - 6,212, AUD 01/ ,955, AUD - 5,724, AUD 02/ ,736, AUD - 5,052, AUD 03/ AUD - - AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

14 Amortisation Profile II Amortisation Profile Class A-Notes Balance in AUD 600,000,000 Actual Amort. A-Notes Expected Amort. A-Notes 500,000, ,000,000 Assuming a Clean-Up Call at 10% of the initial Receivables Balance, annual prepayments of 10% and 0% Net Losses. 300,000, ,000, ,000,000 0 Payment Date Balance in AUD 35,000,000 Amortisation Profile Class B-Notes Actual Amort. B-Notes Expected Amort. B-Notes 30,000,000 25,000,000 Assuming a Clean-Up Call at 10% of the initial Receivables Balance, annual prepayments of 10% and 0% Net Losses. 20,000,000 15,000,000 10,000,000 5,000,000 0 Payment Date Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

15 Run Out Schedule I End of Collection Period Interest Principal Nominal Instalments arrears 25, AUD 104, AUD 130, AUD 05/2016 2,494, AUD 10,376, AUD 12,871, AUD 06/2016 2,452, AUD 10,739, AUD 13,192, AUD 07/2016 2,405, AUD 10,648, AUD 13,054, AUD 08/2016 2,357, AUD 10,732, AUD 13,090, AUD 09/2016 2,310, AUD 10,710, AUD 13,020, AUD 10/2016 2,262, AUD 10,689, AUD 12,951, AUD 11/2016 2,214, AUD 10,889, AUD 13,103, AUD 12/2016 2,165, AUD 10,682, AUD 12,848, AUD 01/2017 2,118, AUD 10,727, AUD 12,845, AUD 02/2017 2,070, AUD 10,939, AUD 13,010, AUD 03/2017 2,021, AUD 10,760, AUD 12,782, AUD 04/2017 1,973, AUD 10,734, AUD 12,707, AUD 05/2017 1,925, AUD 11,213, AUD 13,138, AUD 06/2017 1,875, AUD 11,001, AUD 12,876, AUD 07/2017 1,826, AUD 11,029, AUD 12,855, AUD 08/2017 1,776, AUD 10,836, AUD 12,613, AUD 09/2017 1,728, AUD 10,939, AUD 12,668, AUD 10/2017 1,679, AUD 10,799, AUD 12,479, AUD 11/2017 1,631, AUD 10,990, AUD 12,622, AUD 12/2017 1,582, AUD 10,852, AUD 12,434, AUD 01/2018 1,533, AUD 11,508, AUD 13,042, AUD 02/2018 1,482, AUD 11,004, AUD 12,486, AUD 03/2018 1,433, AUD 11,000, AUD 12,433, AUD 04/2018 1,384, AUD 10,794, AUD 12,178, AUD 05/2018 1,335, AUD 10,655, AUD 11,991, AUD 06/2018 1,288, AUD 11,074, AUD 12,362, AUD 07/2018 1,238, AUD 10,560, AUD 11,799, AUD 08/2018 1,191, AUD 10,271, AUD 11,462, AUD 09/2018 1,145, AUD 10,486, AUD 11,632, AUD 10/2018 1,098, AUD 10,710, AUD 11,809, AUD 11/2018 1,051, AUD 10,315, AUD 11,366, AUD 12/2018 1,004, AUD 9,775, AUD 10,780, AUD 01/ , AUD 10,816, AUD 11,777, AUD 02/ , AUD 9,395, AUD 10,308, AUD 03/ , AUD 9,897, AUD 10,768, AUD 04/ , AUD 9,338, AUD 10,165, AUD 05/ , AUD 9,469, AUD 10,254, AUD 06/ , AUD 10,677, AUD 11,420, AUD 07/ , AUD 8,615, AUD 9,310, AUD 08/ , AUD 8,893, AUD 9,549, AUD 09/ , AUD 8,265, AUD 8,882, AUD 10/ , AUD 8,801, AUD 9,381, AUD 11/ , AUD 7,768, AUD 8,309, AUD 12/ , AUD 7,962, AUD 8,468, AUD 01/ , AUD 11,547, AUD 12,018, AUD 02/ , AUD 9,274, AUD 9,693, AUD 03/ , AUD 8,866, AUD 9,243, AUD 04/ , AUD 7,724, AUD 8,062, AUD 05/ , AUD 7,971, AUD 8,274, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

16 06/ , AUD 8,420, AUD 8,688, AUD 07/ , AUD 6,986, AUD 7,216, AUD 08/ , AUD 7,393, AUD 7,592, AUD 09/ , AUD 7,704, AUD 7,870, AUD 10/ , AUD 6,577, AUD 6,709, AUD 11/ , AUD 6,128, AUD 6,230, AUD 12/ , AUD 6,131, AUD 6,206, AUD 01/ , AUD 5,775, AUD 5,822, AUD 02/ , AUD 348, AUD 369, AUD 03/ , AUD 306, AUD 326, AUD 04/ , AUD 299, AUD 318, AUD 05/ , AUD 294, AUD 312, AUD 06/ , AUD 288, AUD 304, AUD 07/ , AUD 278, AUD 293, AUD 08/ , AUD 273, AUD 286, AUD 09/ , AUD 268, AUD 280, AUD 10/ , AUD 262, AUD 273, AUD 11/2021 9, AUD 256, AUD 265, AUD 12/2021 8, AUD 250, AUD 258, AUD 01/2022 7, AUD 241, AUD 248, AUD 02/2022 6, AUD 224, AUD 230, AUD 03/2022 5, AUD 200, AUD 206, AUD 04/2022 4, AUD 184, AUD 188, AUD 05/2022 3, AUD 167, AUD 171, AUD 06/2022 2, AUD 152, AUD 155, AUD 07/2022 2, AUD 129, AUD 132, AUD 08/2022 1, AUD 114, AUD 115, AUD 09/2022 1, AUD 94, AUD 95, AUD 10/ AUD 73, AUD 74, AUD 11/ AUD 55, AUD 56, AUD 12/ AUD 33, AUD 33, AUD 01/ AUD 12, AUD 13, AUD 02/ AUD - AUD - AUD Total 68,110, AUD 559,772, AUD 627,883, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

17 Poolcut 05/ / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / /2023 Run Out Schedule II Balance in AUD 600,000, ,000,000 Expected Amortisation of the Asset-Portfolio The expected Portfolio amortisation is solely based on the scheduled payments according to rental plan, no assumptions on prepayments or defaults are made. 400,000, ,000, ,000, ,000,000 Reporting Period 0 Expected Asset-Portfolio Actual Asset-Portfolio Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

18 I - Overview as of Poolcut Date Product Type Hire Purchase Chattel Mortgage Consumer Loan Contract Status Development Normal 15, ,467, AUD 115 2,513, AUD 9, ,787, AUD 6, ,166, AUD In Advance In Arrears Paid out/matured Early Payout Gross Salvage Net Salvage Total 15, ,467, AUD 115 2,513, AUD 9, ,787, AUD 6, ,166, AUD Contract Status Development Normal 15, ,467, AUD 115 2,513, AUD 9, ,787, AUD 6, ,166, AUD In Advance In Arrears Paid out/matured Early Payout Gross Salvage Net Salvage Total 15, ,467, AUD 115 2,513, AUD 9, ,787, AUD 6, ,166, AUD Contract Status Development as of Previous Month as of Current Reporting Period Product Type Hire Purchase Chattel Mortgage Consumer Loan Hire Purchase Product Type Chattel Mortgage Consumer Loan Normal 15, ,902, AUD 111 2,340, AUD 8, ,714, AUD 6, ,848, AUD In Advance 38 1,209, AUD - - AUD , AUD , AUD In Arrears 151 5,660, AUD 2 53, AUD 112 4,224, AUD 37 1,382, AUD Paid out/matured Early Payout 98 - AUD 2 - AUD 42 - AUD 54 - AUD Gross Salvage Net Salvage Total 15, ,772, AUD 115 2,394, AUD 9, ,566, AUD 6, ,812, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

19 I - Overview Contract Status Development Normal 15, ,467, AUD In Advance - - AUD In Arrears - - AUD Paid out/matured - - AUD Early Payout - - AUD Gross Salvage - - AUD Net Salvage - - AUD Total 15, ,467, AUD Contract Status Development Normal 15, ,467, AUD In Advance - - AUD In Arrears - - AUD Paid out/matured - - AUD Early Payout - - AUD Gross Salvage - - AUD Net Salvage - - AUD Total 15, ,467, AUD as of Current Reporting Period Contract Status Development as of Poolcut Date as of Previous Month Normal 15, ,902, AUD In Advance 38 1,209, AUD In Arrears 151 5,660, AUD Paid out/matured - - AUD Early Payout 98 - AUD Gross Salvage - - AUD Net Salvage - - AUD Total 15, ,772, AUD Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle 6, ,554, AUD 8, ,912, AUD 13, ,532, AUD 2,394 63,934, AUD 6, ,554, AUD 8, ,912, AUD 13, ,532, AUD 2,394 63,934, AUD 6, ,554, AUD 8, ,912, AUD 13, ,532, AUD 2,394 63,934, AUD 6, ,554, AUD 8, ,912, AUD 13, ,532, AUD 2,394 63,934, AUD Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle 6, ,088, AUD 8, ,814, AUD 12, ,749, AUD 2,316 60,153, AUD , AUD , AUD 32 1,102, AUD 6 107, AUD 70 3,355, AUD 81 2,304, AUD 99 4,123, AUD 52 1,536, AUD 41 - AUD 57 - AUD 78 - AUD 20 - AUD 6, ,074, AUD 8, ,698, AUD 13, ,975, AUD 2,394 61,796, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

20 II - Collections Collections This Reporting Month by Status Change in Contract Collections Statuses From Last Month This Month Normal (287) 15,208 12,741, AUD In Advance , AUD In Arrears (3, AUD) Paid out/matured AUD Early Payout ,267, AUD Gross Salvage AUD Net Salvage AUD Total - 15,495 16,322, AUD Total Development of Pool within Reporting Period Active Collection Variations Nominal Balance Beginning of Period 15,495 15, ,514, AUD Scheduled Collections For Active This Period 12,976, AUD 12,976, AUD Collections Variations From Normal This Period ( AUD) Collection Variations From Paying Out Early This Period 3,156, AUD Collection Variations From Paying Out/Maturing This Period - AUD Collection Variations from in Advance This Period 287, AUD Collection Variations from Contract In Arrears This Period (129, AUD) Collection Variations from Going Into Gross Salvage This Period - AUD Collection Variations from Going Into Net Salvage This Period - AUD Other Variations From Scheduled Collections This Period - AUD Instalment Collection Variations 3,313, AUD 3,313, AUD Contract Fees Collected This Period Interest Compensation Collections This Period Non Instalment Collection Variations Actual Collections For Active This Period 38, AUD (5, AUD) 32, AUD 16,322, AUD Paid Out Early This Month 98 Paid Out/Matured This Month - Into Net Salvage This Month - Repurchased - - Less Recoveries After Net Salvage - AUD Reduced Nominal Balance Due to Unpaid Rental At Net Salvage - AUD Reduced Nominal Balance Due to Unpaid Rental At Early Payout 341, AUD Reduced Nominal Balance Due to Other - AUD End of Period 15,397 15, ,883, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

21 Arrears Days in Arrears (%) (%) Product Type Hire Purchase Chattel Mortgage Consumer Loan 2 4 > 0 <= % 5,484, AUD 0.98% 2 53, AUD 110 4,147, AUD 35 1,283, AUD > 30 <= % 176, AUD 0.03% - - AUD 2 77, AUD 2 98, AUD > 60 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 90 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 120 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 150 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 180 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 210 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 240 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 270 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 300 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 330 <= % - AUD 0.00% - - AUD - - AUD - - AUD > % - AUD 0.00% - - AUD - - AUD - - AUD Total % 5,660, AUD 1.01% 2 53, AUD 112 4,224, AUD 37 1,382, AUD Arrears - Total 25,000, AUD 20,000, AUD 15,000, AUD 10,000, AUD 5,000, AUD - AUD Period > 0 <= 30 Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears > 150 <= 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears > 300 <= 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

22 Arrears Days in Arrears (%) (%) > 0 <= % 5,484, AUD 0.98% > 30 <= % 176, AUD 0.03% > 60 <= % - AUD 0.00% > 90 <= % - AUD 0.00% > 120 <= % - AUD 0.00% > 150 <= % - AUD 0.00% > 180 <= % - AUD 0.00% > 210 <= % - AUD 0.00% > 240 <= % - AUD 0.00% > 270 <= % - AUD 0.00% > 300 <= % - AUD 0.00% > 330 <= % - AUD 0.00% > % - AUD 0.00% Total % 5,660, AUD 1.01% Balloon Balloon No Balloon New 8 10 Vehicle Status 68 3,250, AUD 79 2,233, AUD 96 3,981, AUD 51 1,502, AUD 2 104, AUD 2 71, AUD 3 141, AUD 1 34, AUD 70 3,355, AUD 81 2,304, AUD 99 4,123, AUD 52 1,536, AUD Used Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

23 Net Salvage Loss Net Salvage Loss This Period Product Type Type of Car Net Salvage Loss Hire Purchase New - - AUD Used - - AUD Total Hire Purchase - - AUD Chattel Mortgage New - - AUD Used - - AUD Total Chattel Mortgage - - AUD Consumer Loan New - - AUD Used - - AUD Total Consumer Loan - - AUD Total - - AUD Cumulative Net Salvage Loss as of the End of the Monthly Period - AUD at Poolcut 573,467, AUD Cumulative Net Loss Ratio % Per Period Cumulative Net Salvage Loss Monthly Period Net Salvage Loss 2 Net Salvage Loss 04/ AUD - - AUD 05/ AUD - - AUD 06/ AUD - - AUD 07/ AUD - - AUD 08/ AUD - - AUD 09/ AUD - - AUD 10/ AUD - - AUD 11/ AUD - - AUD 12/ AUD - - AUD 01/ AUD - - AUD 02/ AUD - - AUD 03/ AUD - - AUD 04/ AUD - - AUD 05/ AUD - - AUD 06/ AUD - - AUD 07/ AUD - - AUD 08/ AUD - - AUD 09/ AUD - - AUD 10/ AUD - - AUD 11/ AUD - - AUD 12/ AUD - - AUD 01/ AUD - - AUD 02/ AUD - - AUD 03/ AUD - - AUD 04/ AUD - - AUD 05/ AUD - - AUD 06/ AUD - - AUD 07/ AUD - - AUD 08/ AUD - - AUD 09/ AUD - - AUD 10/ AUD - - AUD 11/ AUD - - AUD 12/ AUD - - AUD 01/ AUD - - AUD 02/ AUD - - AUD 03/ AUD - - AUD 04/ AUD - - AUD 05/ AUD - - AUD 06/ AUD - - AUD 07/ AUD - - AUD 08/ AUD - - AUD 09/ AUD - - AUD 10/ AUD - - AUD 11/ AUD - - AUD 12/ AUD - - AUD 01/ AUD - - AUD 02/ AUD - - AUD Total - - AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

24 Net Salvage After Recoveries Net Salvaged Product Type Vehicle Status Gross Salvage Loss Net Salvage Loss Recoveries After Net Salvage Net Salvage Loss After Recoveries Hire Purchase New - - AUD - AUD - AUD - AUD Used - - AUD - AUD - AUD - AUD Total Hire Purchase - - AUD - AUD - AUD - AUD Chattel Mortgage New - - AUD - AUD - AUD - AUD Used - - AUD - AUD - AUD - AUD Total Chattel Mortgage - - AUD - AUD - AUD - AUD Consumer Loan New - - AUD - AUD - AUD - AUD Used - - AUD - AUD - AUD - AUD Total Consumer Loan - - AUD - AUD - AUD - AUD - AUD Total - - AUD - AUD - AUD - AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

25 Pool Data I Down Payments Down Payment of of Balance Down Payment/ Purchase Price in % Product Type Hire Purchase Chattel Mortgage Consumer Loan No Down Payment 4, % 193,654, AUD 34.60% 0.00% 58 1,199, AUD 3, ,576, AUD 1,566 55,877, AUD , % 248,616, AUD 44.41% 9.70% , AUD 3, ,621, AUD 3,213 97,026, AUD 10, , % 68,582, AUD 12.25% 28.43% 5 155, AUD 1,083 43,425, AUD ,000, AUD 20, % 27,265, AUD 4.87% 39.54% 5 56, AUD ,685, AUD ,522, AUD 30, % 9,628, AUD 1.72% 49.21% - - AUD 151 6,103, AUD 127 3,525, AUD 40, , % 5,887, AUD 1.05% 53.02% - - AUD 79 4,025, AUD 62 1,861, AUD 50, , % 2,415, AUD 0.43% 59.23% 1 13, AUD 37 1,852, AUD , AUD 60, , % 1,561, AUD 0.28% 44.05% - - AUD 12 1,401, AUD 4 160, AUD 70, , % 626, AUD 0.11% 63.40% - - AUD 8 371, AUD 3 254, AUD 80, , % 114, AUD 0.02% 82.00% - - AUD 2 81, AUD 2 32, AUD 90, , % 723, AUD 0.13% 62.09% - - AUD 9 723, AUD - - AUD 100, , % 11, AUD 0.00% 96.13% - - AUD 1 11, AUD - - AUD 110, , % 186, AUD 0.03% 49.08% - - AUD 1 186, AUD - - AUD 120, , % 97, AUD 0.02% 57.89% - - AUD 1 97, AUD - - AUD 130, , % - AUD 0.00% 0.00% - - AUD - - AUD - - AUD 140, , % 93, AUD 0.02% 75.88% - - AUD 1 93, AUD - - AUD > 150, % 308, AUD 0.06% 48.04% - - AUD 2 308, AUD - - AUD Total 15, % 559,772, AUD % 24.59% 113 2,394, AUD 9, ,566, AUD 6, ,812, AUD Statistics Down Payments Minimum Down Payment Maximum Down Payment Weighted Average Down Payment (Customers that made a Down Payment) Weighted Average Down Payment - AUD 200, AUD 10, AUD 6, AUD Type of Payment Type of Payment of of Balance Product Type Hire Purchase Chattel Mortgage Consumer Loan Direct Debit 15, % 556,029, AUD 99.33% 110 2,339,566 8, ,207,555 6, ,482,282 Other % 3,743, AUD 0.67% 3 54, ,358, ,949 Total 15, % 559,772, AUD % 113 2,394, AUD 9, ,566, AUD 6, ,812, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

26 Pool Data I Down Payments Down Payment of of Balance Down Payment/ Purchase Price in % No Down Payment 4, % 193,654, AUD 34.60% 0.00% , % 248,616, AUD 44.41% 9.70% 10, , % 68,582, AUD 12.25% 28.43% 20, % 27,265, AUD 4.87% 39.54% 30, % 9,628, AUD 1.72% 49.21% 40, , % 5,887, AUD 1.05% 53.02% 50, , % 2,415, AUD 0.43% 59.23% 60, , % 1,561, AUD 0.28% 44.05% 70, , % 626, AUD 0.11% 63.40% 80, , % 114, AUD 0.02% 82.00% 90, , % 723, AUD 0.13% 62.09% 100, , % 11, AUD 0.00% 96.13% 110, , % 186, AUD 0.03% 49.08% 120, , % 97, AUD 0.02% 57.89% 130, , % - AUD 0.00% 0.00% 140, , % 93, AUD 0.02% 75.88% > 150, % 308, AUD 0.06% 48.04% Total 15, % 559,772, AUD % 24.59% Balloon Balloon No Balloon New Vehicle Status 2, ,066, AUD 2,386 71,587, AUD 3, ,677, AUD 1,015 25,977, AUD 3, ,767, AUD 4, ,849, AUD 6, ,804, AUD 1,103 27,812, AUD ,488, AUD 1,206 32,093, AUD 1,812 63,825, AUD 177 4,756, AUD ,477, AUD ,788, AUD ,471, AUD 51 1,793, AUD 82 4,452, AUD 196 5,175, AUD 265 9,175, AUD , AUD 44 3,290, AUD 97 2,596, AUD 133 5,543, AUD 8 343, AUD 20 1,130, AUD 41 1,284, AUD 59 2,202, AUD 2 212, AUD 5 956, AUD , AUD 13 1,352, AUD 3 209, AUD 3 210, AUD 8 415, AUD , AUD - - AUD 1 71, AUD 3 43, AUD 4 114, AUD - - AUD 5 476, AUD 4 246, AUD 9 723, AUD - - AUD - - AUD 1 11, AUD 1 11, AUD - - AUD 1 186, AUD - - AUD 1 186, AUD - - AUD 1 97, AUD - - AUD - - AUD 1 97, AUD 1 93, AUD - - AUD 1 93, AUD - - AUD 2 308, AUD - - AUD 1 167, AUD 1 140, AUD 6, ,074, AUD 8, ,698, AUD 13, ,975, AUD 2,374 61,796, AUD Used Statistics Down Payments Minimum Down Payment Maximum Down Payment Weighted Average Down Payment (Customers that made a Down Payment) Weighted Average Down Payment - AUD 200, AUD 10, AUD 6, AUD Type of Payment Type of Payment of of Balance Direct Debit 15, % 556,029, AUD 99.33% Other % 3,743, AUD 0.67% Total 15, % 559,772, AUD % Balloon Balloon No Balloon New Vehicle Status 6, ,337,339 8, ,692,065 12, ,834,972 2,352 61,194, ,737, ,005, ,140, ,549 6, ,074, AUD 8, ,698, AUD 13, ,975, AUD 2,374 61,796, AUD Used Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

27 Pool Data II Distribution of and Vehicles per Borrower Per Borrower Customers Customers of of Balance 1 15, % 14, % 577,799, AUD 96.63% % % 16,530, AUD 2.76% % % 2,470, AUD 0.41% % % 881, AUD 0.15% % % - AUD 0.00% % % 246, AUD 0.04% Total 16, % 15, % 597,927, AUD % Top 20 Borrower Ranking Overall Balance 1 407, AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % 1 5,686, AUD % 42 Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

28 Pool Data III Distribution by Distribution by of Balance Product Type Hire Purchase Chattel Mortgage Consumer Loan % 5,259, AUD 0.94% , AUD 367 2,469, AUD 371 2,640, AUD 10, , % 43,845, AUD 7.83% , AUD 1,290 20,482, AUD 1,469 22,778, AUD 20, , % 89,200, AUD 15.94% , AUD 1,859 46,647, AUD 1,695 41,989, AUD 30, , % 101,338, AUD 18.10% , AUD 1,751 61,219, AUD 1,140 39,572, AUD 40, , , % 98,386, AUD 17.58% 4 177, AUD 1,449 64,921, AUD ,287, AUD 50, , , % 74,047, AUD 13.23% 2 101, AUD ,964, AUD ,981, AUD 60, , % 50,416, AUD 9.01% 3 196, AUD ,414, AUD ,805, AUD 70, , % 29,359, AUD 5.24% 1 75, AUD ,693, AUD 89 6,590, AUD 80, , % 18,940, AUD 3.38% - - AUD ,458, AUD 41 3,482, AUD 90, , % 12,609, AUD 2.25% - - AUD ,129, AUD 26 2,480, AUD 100, , % 9,296, AUD 1.66% - - AUD 71 7,413, AUD 18 1,883, AUD 110, , % 5,290, AUD 0.95% - - AUD 38 4,372, AUD 8 917, AUD 120, , % 4,114, AUD 0.73% - - AUD 27 3,370, AUD 6 743, AUD 130, , % 2,284, AUD 0.41% - - AUD 14 1,879, AUD 3 405, AUD 140, , % 2,319, AUD 0.41% - - AUD 14 2,024, AUD 2 294, AUD > 150, % 13,063, AUD 2.33% - - AUD 61 12,104, AUD 5 958, AUD Total 15, % 559,772, AUD % 113 2,394, AUD 9, ,566, AUD 6, ,812, AUD Statistics Minimum Maximum Average AUD 395, AUD 36, AUD Distribution by Original Balance Distribution by Original Balance of Balance Hire Purchase Product Type Chattel Mortgage Consumer Loan % 607, AUD 0.11% - - AUD , AUD , AUD 10, , % 20,627, AUD 3.68% , AUD 633 7,841, AUD ,575, AUD 20, , % 63,481, AUD 11.34% , AUD 1,407 28,160, AUD 1,684 35,073, AUD 30, , % 84,679, AUD 15.13% , AUD 1,687 47,310, AUD 1,289 37,135, AUD 40, , , % 95,587, AUD 17.08% , AUD 1,678 60,851, AUD ,229, AUD 50, , , % 87,125, AUD 15.56% , AUD 1,329 59,707, AUD ,118, AUD 60, , , % 65,592, AUD 11.72% 8 275, AUD ,813, AUD ,502, AUD 70, , % 42,753, AUD 7.64% 9 346, AUD ,382, AUD ,024, AUD 80, , % 27,455, AUD 4.90% 3 152, AUD ,298, AUD 86 6,004, AUD 90, , % 20,007, AUD 3.57% 1 45, AUD ,682, AUD 40 3,279, AUD 100, , % 15,439, AUD 2.76% 1 75, AUD ,733, AUD 28 2,630, AUD 110, , % 7,645, AUD 1.37% - - AUD 64 6,226, AUD 14 1,419, AUD 120, , % 5,111, AUD 0.91% - - AUD 37 4,033, AUD 9 1,077, AUD 130, , % 4,293, AUD 0.77% - - AUD 32 3,752, AUD 5 541, AUD 140, , % 2,543, AUD 0.45% - - AUD 13 1,641, AUD 7 901, AUD > 150, % 16,822, AUD 3.01% - - AUD 90 15,863, AUD 5 958, AUD Total 15, % 559,772, AUD % 113 2,394, AUD 9, ,566, AUD 6, ,812, AUD Statistics Minimum Original Balance Maximum Original Balance Weighted Average Original (by ODRB) 5, AUD 416, AUD 59, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au