For personal use only

Transcription

1 Deal Name: Driver Australia Two Issuer: Perpetual Corporate Trust Limited (ABN ) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Two Trust. Originator of the Receivables: Seller of the Receivables: Servicer name: Reporting Entity: Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd Volkswagen Financial Services Australia Pty Ltd ABS Operations (Physical Address) Level 1, 24 Muir Road, Chullora NSW 2190 (Postal Address) Locked Bag 6252 Regents Park NSW 2143 Contact: Phone: Fax: ABSOperations.Australia@vwfs.com.au Corporate Service Provider: Perpetual Corporate Trust Limited (ABN ) of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia in its personal capacity. As a consequence of the emissions scandal and based on our high transparency standards, the content of the Investor Report will be enhanced. From November 2015 onwards you will find an additional table quantifying the number and volume of contracts with underlying vehicles fitted with an EA189 engine. Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

2 Page Table of 1 Cover 2 3 Reporting Details 4 Parties Overview 5 Transaction Events I 6 Transaction Events II 7 Transaction Events III 8 Information regarding the Notes I 9 Information regarding the Notes II 10 Credit Enhancement 11 Swap Fixing / Waterfall 12 CRD Retention / Retention of Net Economic Interest 13 Amortisation Profile I 14 Amortisation Profile II 15 Run Out Schedule I 17 Run Out Schedule II 18 I 20 II 21 Arrears 23 Net Salvage Loss 24 Net Salvage After Recoveries 25 Pool Data I 27 Pool Data II 28 Pool Data III 30 Pool Data IV 32 Pool Data V 34 Pool Data VI 35 Pool Data VII 39 Pool Data VIII 41 Hardship Extensions 42 Contract Level Data Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

3 Reporting Details Deal Overview Pool Cut Date Scheduled Date of Clean-Up-Call Legal Maturity Date Issue Date Period No.: Reporting frequency: Next Payment Date: 28/02/2015 Publication Date: 01/2019 Payment Date: 21/04/2023 Reporting Date: 26/03/2015 Asset Collection Period: 7 Interest Accrual Period Monthly Note Payment Period: 23/11/2015 Days accrued: 16/10/2015 (16th of each month) 21/10/2015 (21st of each month) 30/09/2015 from 01/09/2015 until 30/09/2015 from 21/09/2015 until 21/10/2015 from 21/09/2015 until 21/10/ Vehicle Type at Pool Cut of Discounted Contract Discounted Contract New 11, % 445,804, AUD 89.16% Used 1, % 54,195, AUD 10.84% Total 13, % 500,000, AUD % Credit Type at Pool Cut of Discounted Contract Discounted Contract Hire Purchase % 12,694, AUD 2.54% Chattel Mortgage 7, % 315,812, AUD 63.16% Consumer Loan 5, % 171,492, AUD 34.30% Total 13, % 500,000, AUD % Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

4 Parties Overview Lead Managers: Australia and New Zealand Banking Group Limited Security Trustee: P.T. Limited (ABN ) (ABN ) ANZ Tower Level Pitt Street 123 Pitt Street Sydney, NSW 2000 Sydney NSW 2000 Australia Australia Citigroup Global Markets Australia Pty Limited (ABN ) 2 Park Street Sydney NSW 2000 Australia Trustee: Perpetual Corporate Trust Limited Trust Manager: Perpetual Nominees Limited (ABN ) (ABN ) of Level 12, 123 Pitt Street, of Level 12, 123 Pitt Street, Sydney NSW 2000 Australia Sydney NSW 2000 Australia in its capacity as trustee of the Driver Australia Two Trust. in its capacity as the trust manager for the Driver Australia Two Trust Sub Trust Manager: Volkswagen Financial Services Australia Pty Limited Account Bank: Australia and New Zealand Banking Group Limited (ABN ) (ABN ) Level 1, 24 Muir Road, ANZ Tower Chullora, NSW Pitt Street Sydney, NSW 2000 Australia Clearing Systems: Austraclear Limited Swap Counterparty: Hong Kong and Shanghai Banking Corporation Limited, Grosvener Street. Australia Branch Sydney, NSW 2000 (ABN ) Level 10, 580 George Street Sydney NSW 2000 Servicer: Volkswagen Financial Services Australia Pty Limited Rating Agencies: Fitch Ratings (ABN ) Attn.: James Zanesi Level 1, 24 Muir Road, Level 15, 77 King Street Chullora, NSW 2190 Sydney, NSW ABSOperations.Australia@vwfs.com.au Australia phone: australia.surveillance@fitchratings.com DBRS Inc. Attn: ABS Surveillance, 35th Floor 140 Broadway New York, NY United States of America ABS_Surveillance@DBRS.com Standard & Poor's Attn.: Structured Finance Surveillance Level 45, 120 Collins Street Melbourne, VIC 3000 Australia mel_sfsurveillance@standardandpoors.com Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

5 Transaction Events (I) Clean-Up Call Condition of Current Discounted Portfolio Min. of Discounted Portfolio 81.40% 10.00% The Clean-Up-Call Condition is expected to be reached in 01/2019. Clean-Up Call VWFS Australia will have the right at its option to exercise a Clean-Up Call and to repurchase all (but not only some) of the Purchased Receivables from the Issuer at any time when the then outstanding Aggregate Discounted Principal is less than ten (10) per cent. of the Aggregate Cut-off Date Discounted Principal and, assuming the Transaction Documents are given full effect, all payment obligations under the Notes, including principal and accrued interest, will thereby be fulfilled in accordance with the Order of Priority (the Clean-up Call Conditions). Repurchase of Receivables % of % of contracts Re-Purchase Price Current Period AUD - - AUD Previous Periods AUD - - AUD Total AUD - - AUD If a repurchase of receivables occurred, it would only result from non-eligibility as of the respective Pool Cut Date (which has been discovered at a later stage). Transaction Party Replacements Capacity of Transaction Party Date of Replacement Reason for Replacement Replaced Party Replaced by Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

6 Transaction Events (II) Credit Enhancement Increase Conditions Level 1a Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 0.4% for any Payment Date prior to or during Mar 2016 Level 1b Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 0.8% for any Payment Date from Apr 2016 but prior to or during Mar 2017 Level 1c Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 1.2% for any Payment Date after Mar 2017 Level 2 Credit Enhancement Increase Condition - Cumulative Net Losses do not amount to 1.8% for any Payment Date NO NO NO NO Net losses Net Salvage Loss registered in current Period Cumulative Net Salvage Loss incl. current Period Cumulative Net Salvage Loss as of the End of the Monthly Period as of Pool Cut Date Cumulative Net Loss as percentage of Discounted Principal at Pool Cut Net Loss Amount 45, AUD 50, AUD 50, AUD 500,000, AUD % in % Cumulative Net Loss as percent of Discounted Principal at Poolcut 2.00% 1.80% 1.60% 1.40% 1.20% 1.00% 0.80% 0.60% 0.40% Cumulative Net Loss Ratio Level 1a/b/c Level % 0.00% Payment Date Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

7 Transaction Events (III) Account Bank: Australia and New Zealand Banking Group Limited Long Term Fitch Short Term Outlook Long Term2 S&P Short Term3 Outlook4 Long Term5 DBRS Short Term6 Outlook7 Current Rating * AA- F1+ Stable AA- A-1+ Stable AA R-1H Stable Minimum required Rating (if no short term Rating available, the higher long term rating is applicable) A F1 - A A-1 - A R1 - or A F1 - A+ - A R1 - If the Account Bank ceases to have the Account Bank Required Rating it shall, at its own cost, (i) transfer the accounts to an Eligible Collateral Bank, or (ii) provide a guarantee from an Eligible Guarantor, or If none of the measures is taken within a given timespan, the Issuer may enter into new banking arrangements at its own initiative with another Account Bank. Required Rating: Fulfilled (Please refer to the Prospectus for a complete description of the mechanism) Swap Counterparty The Hongkong and Shanghai Banking Corporation Ltd Long Term Fitch Short Term Outlook Long Term2 S&P Short Term3 Outlook4 Long Term5 DBRS Short Term6 Outlook7 Current Rating * AA- F1+ Stable AA- A-1+ Stable Not Rated Not Rated Not Rated Minimum required Rating - Class A and Class B A F1 - A A-1 - A - - or A F1 >A - - A - - If the Swap Bank falls below the above mentioned Minimum Rating (Level I) it shall provide Eligible Credit Support by means of Cash or certain types of Prime Debt Obligations If the Swap Bank ceases to have the even lower Rating as an Eligible Swap Counterparty (Level II) it shall, at its own cost, (i) transfer all rights and obligations under the Swap Agreement to another Eligible Swap Partner or (ii) provide a guarantee from an Eligible Guarantor. If none of the measures is taken within a given timespan, the Issuer may enter into new arrangements at its own initiative with another Swap Bank. Required Rating: Fulfilled (Please refer to the Prospectus for a complete description of the mechanism) Servicer Volkswagen Financial Services Australia Pty Ltd If the Monthly Remittance Condition is satisfied, VWFS Australia, as the Servicer, is required to pay collections of the Purchased Receivables (including proceeds from the disposition of any Financed Objects) received by it during each Monthly Period into the Distribution Account in a single deposit no later than the Payment Date for that Monthly Period. If the Monthly Remittance Condition is not met, the Servicer must remit collections received by it in respect of the Purchased Receivables in accordance with the procedure outlined in detail in "ADMINISTRATION OF THE PURCHASED RECEIVABLES UNDER THE SERVICING AGREEMENT - Commingling". Monthly Remittance Condition: Not fulfilled Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

8 Information regarding the Notes I Rating at Issue Date Class A Class B DBRS AAA (sf) A (high) (sf) S&P AAA (sf) A+ (sf) Fitch AAAsf A+sf Current Rating Class A Class B DBRS AAA (sf) A (high) (sf) S&P AAA (sf) A+ (sf) Fitch AAAsf A+sf Information on Notes Class A Class B Legal maturity date 21/04/ /04/2023 Scheduled Clean Up Call Jan 2019 Jan 2019 ISIN: AU0000DAQHA6 AU0000DAQHB4 Common Code: Nominal Amount 100, AUD 100, AUD Information on Interest Class A Class B Spread/ Margin 75 bps 135 bps Index Rate 1-Month-BBSW 1-Month-BBSW Fixed/Floating floating floating Current Coupon 1-Month-BBSW Month-BBSW Day Count Convention actual/365 actual/365 Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

9 Information regarding the Notes II Monthly Period: Payment Date: Interest Accrual Period (from/until) Days accrued Index Rate Base Interest Rate: Day Count Convention 09/ /10/2015 from 21/09/2015 until 21/10/ Month-BBSW % actual/365 Interest Payments Class A Class B Total Interest Amount of the Reporting Period 816, AUD 75, AUD Paid Interest 816, AUD 75, AUD Unpaid Interest Class A Class B Unpaid Interest in the Reporting Period - AUD - AUD Cumulative unpaid Interest - AUD - AUD Note Class A Class B Note as of Poolcut 436,000, AUD 27,000, AUD Note as of the Beginning of the Period 354,676, AUD 27,000, AUD Redemption Amount per Class 14,054, AUD - AUD Class as of the End of the Period 340,621, AUD 27,000, AUD Payments to Investors per note Class A Class B Interest Per Note AUD AUD Principal Repayment by note 3, AUD - AUD Notes 4, Note Factor Overcollateralisation Class A Class B Initial OC at Poolcut % % Current OC % % Target OC % % Subordinated Loan - Spalte1 as of the Beginning of the Period 30,000, AUD Redemption - AUD as of the End of the Period 30,000, AUD Collateral Loan as of the Beginning of the Period 13,000, AUD Redemption - AUD as of the End of the Period 13,000, AUD Issuer Subordinated Notes as of the Beginning of the Period - AUD Issue/(Redemption) - AUD as of the End of the Period - AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

10 Credit Enhancement Credit Enhancement as of Poolcut Date % of Aggregate Value Class B Note 5.40% 27,000, AUD Subordinated Loan 6.00% 30,000, AUD Overcollateralisation via Collateral Loan 1.40% 7,000, AUD Cash Collateral Account 1.20% 6,000, AUD Cash Collateral Account (CCA) Value in % of Discounted Loan as of Poolcut Date Initial at Poolcut 6,000, AUD 1.20% Initial Targeted at Poolcut 6,000, AUD 1.20% Current Targeted 6,000, AUD 1.20% as of the Beginning of the Period 6,000, AUD 1.20% Payment from CCA - AUD 0.00% Payment to CCA - AUD 0.00% as of the End of the Period 6,000, AUD 1.20% Calculation of Credit Enhancement Initially, Driver Australia Two's Credit Enhancement consists of the respective Note Issue in comparison to the Discounted Principal as of Poolcut, minus any Senior Debt Issuance. This 'Overcollateralisation' (i.e. Credit Enhancement excluding the Cash Collateral Account) is specific for each Note Series and increases with its seniority. Subsequently, the 'Overcollateralisation' is calculated (as an Overcollateralisation ) on a monthly basis, all on end of month figures. Considering the seniority of the respective Note Series, redemption is made until a Target Overcollateralisation has been reached. All remaining funds will be used to perform payments in the more junior positions of the Order of Priority. The Target OC percentages for each Note Class are determined subject to 3 items: - They will increase in 2 steps in case the Cumulative Net Loss Ratio exceeds a certain level and Credit Enhancement Increase Condition is met. - They will increase to 100% if the Aggregate Discounted Principal falls below 10.00% of the Aggregate Discounted Principal at Cut-Off Date (without a Clean-Up Call being exercised). - A Foreclosure Event causes the transaction to switch into sequential payment mode, in which case the OC s will not determine the maximum redemption amount and may be exceeded. In addition, there is the 'General Cash Reserve', in the form of a Cash Collateral Account, which is in principle to the benefit of all Tranches over the entire lifetime of the transaction. Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

11 Swap Fixing / Waterfall Amortising Interest Rate Swap Class A Class B Initial Principal 436,000, AUD 27,000, AUD Underlying Principal for Reporting Period 354,676, AUD 27,000, AUD Paying Leg Fixed Interest Rate Fixed Interest Rate Receiving Leg Floating Interest Rate Floating Interest Rate Net Swap Payments - Net Swap Receipts 15, AUD 1, AUD Available Distribution Amount Calculation Payment to waterfall position Remaining Amount 1) i) Available Collections Amount from 15,321, AUD 15,321, AUD 1) ii) Available Collections - Interest on Trust Account 38, AUD 15,359, AUD 2) Drawings From Cash Collateral Account - AUD 15,359, AUD 3) i) Swap Receipts - Class A - AUD 15,359, AUD 3) ii) Swap Receipts - Class B - AUD 15,359, AUD 4) Damages and Indemnity Payments to Issuer - AUD 15,359, AUD 5) Other Reimbursement Amounts - AUD 15,359, AUD Remaining Rounding Amount (M-1) 6.35 AUD 15,359, AUD Waterfall Payment to waterfall position Remaining Amount Available Distribution Amount - AUD 15,359, AUD 1) Trust Beneficiary $1 (1.00 AUD) 15,359, AUD 2) Taxes - AUD 15,359, AUD 3) Fees, Costs & Charges - Issuer and Security Trustee (3, AUD) 15,355, AUD 4) Monthly Servicer Fee, Unitholder Costs, Trust and Sub Trust Manager's Fees (392, AUD) 14,963, AUD 5. a) Net Swap Payments - Class A Notes (15, AUD) 14,947, AUD 5. b) Net Swap Payments - Class B Notes (1, AUD) 14,946, AUD 6. a) Interest accrued in prev. month - Class A (816, AUD) 14,129, AUD 6. b) Interest Shortfalls from prior months - Class A - AUD 14,129, AUD 7. a) Interest accrued in prev. month - Class B (75, AUD) 14,054, AUD 7. b) Interest Shortfalls from prior months - Class B - AUD 14,054, AUD 8) Payment to Cash Collateral Account - AUD 14,054, AUD 9) Principal Payment - Class A (14,054, AUD) AUD 10) Principal Payment - Class B - AUD AUD Remaining Rounding Amount (Current Period) (18.11 AUD) - AUD 11) Penalties, Costs, Expenses, Damages, Losses or Liabilities - AUD - AUD 12) Other Payment to Swap Counterparties - AUD - AUD 13) Subordinated Loan Accrued and Unpaid Interest - AUD - AUD 14) Subordinated Loan Principal - AUD - AUD 15) Collateral Loan Accrued and Unpaid Interest - AUD - AUD 16) Collateral Loan Principal - AUD - AUD 17) Issuer Subordinated Notes Repayment to VWFSA - AUD - AUD 18) Final Service Fee to VWFSA - AUD - AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

12 CRD Retention / Retention of Net Economic Interest Retention Amount at Poolcut Type of Asset of Nominal of Nominal Portfolio sold to SPV 13, % 548,508, AUD 93.00% Retention of VWFSA % 41,276, AUD 7.00% Total 14, % 589,785, AUD % Retention Amounts - Spalte1 Minimum Retention 29,489, AUD 5.00% Actual Retention 41,276, AUD 7.00% Retention Amount End of Reporting Period Type of Asset of Nominal of Nominal Portfolio sold to SPV 12, % 441,651, AUD 93.02% Retention of VWFSA % 33,141, AUD 6.98% Total 12, % 474,793, AUD % Retention Amounts Minimum Retention 23,244, AUD 5.00% Actual Retention 33,141, AUD 6.98% In its capacity as originator and original lender, VWFSA complies with the retention requirements of a material net economic interest in accordance with 122a CRD. By adhering to option c) of the direction, VWFSA will keep the exposures designated for retention on its balance sheet on an ongoing basis. The latest end of month level of retention will be published on a monthly basis within the Investor Report. Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

13 Amortisation Profile I Note Class Class A Class B WAL At Closing: 1.70 yrs At Closing: 1.70 yrs At Closing: 2.59 yrs At Closing: 2.59 yrs Payment Date Actual Note Forecasted Note Actual Note Forecasted Note 2 2 Poolcut 436,000, AUD - AUD 27,000, AUD - AUD 04/ ,245, AUD - AUD 27,000, AUD - AUD 05/ ,336, AUD - AUD 27,000, AUD - AUD 06/ ,222, AUD - AUD 27,000, AUD - AUD 07/ ,126, AUD - AUD 27,000, AUD - AUD 08/ ,218, AUD - AUD 27,000, AUD - AUD 09/ ,676, AUD - AUD 27,000, AUD - AUD 10/ ,621, AUD - AUD 27,000, AUD - AUD 11/ ,551, AUD - 27,000, AUD 12/ ,831, AUD - 27,000, AUD 01/ ,415, AUD - 27,000, AUD 02/ ,128, AUD - 27,000, AUD 03/ ,305, AUD - 27,000, AUD 04/ ,253, AUD - 27,000, AUD 05/ ,510, AUD - 27,000, AUD 06/ ,656, AUD - 27,000, AUD 07/ ,963, AUD - 27,000, AUD 08/ ,789, AUD - 27,000, AUD 09/ ,747, AUD - 27,000, AUD 10/ ,060, AUD - 27,000, AUD 11/ ,892, AUD - 24,320, AUD 12/ ,221, AUD - 21,438, AUD 01/ ,942, AUD - 18,804, AUD 02/ ,604, AUD - 18,011, AUD 03/ ,052, AUD - 17,194, AUD 04/ ,056, AUD - 16,438, AUD 05/ ,843, AUD - 15,658, AUD 06/ ,955, AUD - 14,914, AUD 07/ ,613, AUD - 14,120, AUD 08/ ,912, AUD - 13,395, AUD 09/ ,374, AUD - 12,689, AUD 10/ ,923, AUD - 11,991, AUD 11/ ,513, AUD - 11,298, AUD 12/ ,645, AUD - 10,664, AUD 01/ ,098, AUD - 10,064, AUD 02/ ,590, AUD - 9,469, AUD 03/ ,136, AUD - 8,879, AUD 04/ ,907, AUD - 8,314, AUD 05/ ,877, AUD - 7,770, AUD 06/ ,666, AUD - 7,207, AUD 07/ ,248, AUD - 6,621, AUD 08/ ,548, AUD - 6,113, AUD 09/ ,438, AUD - 5,668, AUD 10/ ,809, AUD - 5,168, AUD 11/ ,083, AUD - 4,657, AUD 12/ ,806, AUD - 4,195, AUD 01/ AUD - - AUD + Based on the following assumptions: CPR of 10%, Net Losses of 0% and Clean Up Call at 10% of the original outstanding portfolio Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

14 Amortisation Profile II Amortisation Profile Class A-Notes in AUD 500,000,000 Actual Amort. A-Notes Expected Amort. A-Notes 450,000, ,000, ,000, ,000,000 Assuming a Clean-Up Call at 10% of the initial Discounted Principal, annual prepayments of 10% and 0% Net Losses. 250,000, ,000, ,000, ,000,000 50,000,000 0 Payment Date in AUD 35,000,000 Amortisation Profile Class B-Notes Actual Amort. B-Notes Expected Amort. B-Notes 30,000,000 25,000,000 Assuming a Clean-Up Call at 10% of the initial Discounted Principal, annual prepayments of 10% and 0% Net Losses. 20,000,000 15,000,000 10,000,000 5,000,000 0 Payment Date Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

15 Run Out Schedule I End of Collection Period Interest Principal Nominal Instalments arrears 30, AUD 300, AUD 330, AUD 10/2015 1,449, AUD 9,121, AUD 10,570, AUD 11/2015 1,430, AUD 9,139, AUD 10,570, AUD 12/2015 1,398, AUD 9,108, AUD 10,507, AUD 01/2016 1,366, AUD 9,196, AUD 10,562, AUD 02/2016 1,333, AUD 9,846, AUD 11,180, AUD 03/2016 1,298, AUD 9,317, AUD 10,616, AUD 04/2016 1,265, AUD 9,210, AUD 10,476, AUD 05/2016 1,232, AUD 9,452, AUD 10,684, AUD 06/2016 1,197, AUD 9,499, AUD 10,697, AUD 07/2016 1,163, AUD 9,175, AUD 10,339, AUD 08/2016 1,130, AUD 9,178, AUD 10,309, AUD 09/2016 1,097, AUD 8,973, AUD 10,071, AUD 10/2016 1,065, AUD 9,362, AUD 10,427, AUD 11/2016 1,031, AUD 9,198, AUD 10,230, AUD 12/ , AUD 8,778, AUD 9,776, AUD 01/ , AUD 9,047, AUD 10,014, AUD 02/ , AUD 9,563, AUD 10,497, AUD 03/ , AUD 8,871, AUD 9,771, AUD 04/ , AUD 9,393, AUD 10,261, AUD 05/ , AUD 9,055, AUD 9,889, AUD 06/ , AUD 9,971, AUD 10,772, AUD 07/ , AUD 9,113, AUD 9,878, AUD 08/ , AUD 9,020, AUD 9,753, AUD 09/ , AUD 9,050, AUD 9,750, AUD 10/ , AUD 9,157, AUD 9,824, AUD 11/ , AUD 8,412, AUD 9,046, AUD 12/ , AUD 8,024, AUD 8,628, AUD 01/ , AUD 8,110, AUD 8,685, AUD 02/ , AUD 8,174, AUD 8,720, AUD 03/ , AUD 7,931, AUD 8,448, AUD 04/ , AUD 7,732, AUD 8,220, AUD 05/ , AUD 8,201, AUD 8,661, AUD 06/ , AUD 8,730, AUD 9,160, AUD 07/ , AUD 7,584, AUD 7,984, AUD 08/ , AUD 6,645, AUD 7,016, AUD 09/ , AUD 7,730, AUD 8,078, AUD 10/ , AUD 8,056, AUD 8,376, AUD 11/ , AUD 7,357, AUD 7,648, AUD 12/ , AUD 7,159, AUD 7,424, AUD 01/ , AUD 6,378, AUD 6,616, AUD 02/ , AUD 5,557, AUD 5,773, AUD 03/ , AUD 5,345, AUD 5,541, AUD 04/ , AUD 5,673, AUD 5,849, AUD 05/ , AUD 5,682, AUD 5,837, AUD 06/ , AUD 5,672, AUD 5,807, AUD 07/ , AUD 4,816, AUD 4,930, AUD 08/ , AUD 4,465, AUD 4,563, AUD 09/ , AUD 5,030, AUD 5,111, AUD 10/ , AUD 4,379, AUD 4,442, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

16 11/ , AUD 4,232, AUD 4,279, AUD 12/ , AUD 3,668, AUD 3,700, AUD 01/ , AUD 315, AUD 333, AUD 02/ , AUD 308, AUD 325, AUD 03/ , AUD 304, AUD 320, AUD 04/ , AUD 303, AUD 318, AUD 05/ , AUD 299, AUD 314, AUD 06/ , AUD 299, AUD 312, AUD 07/ , AUD 297, AUD 309, AUD 08/ , AUD 294, AUD 305, AUD 09/2020 9, AUD 293, AUD 302, AUD 10/2020 8, AUD 278, AUD 287, AUD 11/2020 7, AUD 262, AUD 270, AUD 12/2020 6, AUD 249, AUD 256, AUD 01/2021 5, AUD 230, AUD 236, AUD 02/2021 5, AUD 216, AUD 221, AUD 03/2021 4, AUD 201, AUD 205, AUD 04/2021 3, AUD 188, AUD 192, AUD 05/2021 2, AUD 175, AUD 178, AUD 06/2021 2, AUD 157, AUD 159, AUD 07/2021 1, AUD 130, AUD 132, AUD 08/2021 1, AUD 110, AUD 111, AUD 09/ AUD 90, AUD 91, AUD 10/ AUD 69, AUD 69, AUD 11/ AUD 49, AUD 49, AUD 12/ AUD 20, AUD 20, AUD 01/ AUD AUD AUD 02/ AUD AUD AUD 03/ AUD AUD AUD 04/ AUD - AUD - AUD Total 34,643, AUD 407,008, AUD 441,651, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

17 Poolcut 05/ / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / / /2022 Run Out Schedule II in AUD 600,000, ,000,000 Expected Amortisation of the Discounted Asset-Portfolio The expected Portfolio amortisation is solely based on the scheduled payments according to rental plan, no assumptions on prepayments or defaults are made. 400,000, ,000, ,000, ,000,000 Reporting Period 0 Expected Discounted Asset-Portfolio Actual Discounted Asset-Portfolio Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

18 I - Overview as of Poolcut Date Product Type Hire Purchase Chattel Mortgage Consumer Loan Contract Status Development Normal 13, ,000, AUD ,694, AUD 7, ,812, AUD 5, ,492, AUD In Advance - - AUD - - AUD - - AUD - - AUD In Arrears - - AUD - - AUD - - AUD - - AUD Paid out/matured - - AUD - - AUD - - AUD - - AUD Early Payout - - AUD - - AUD - - AUD - - AUD Gross Salvage - - AUD - - AUD - - AUD - - AUD Net Salvage - - AUD - - AUD - - AUD - - AUD Total 13, ,000, AUD ,694, AUD 7, ,812, AUD 5, ,492, AUD Contract Status Development Normal 11, ,212, AUD 348 8,464, AUD 6, ,851, AUD 4, ,896, AUD In Advance 170 4,739, AUD 2 24, AUD 79 2,686, AUD 89 2,028, AUD In Arrears 178 6,787, AUD , AUD 123 4,552, AUD 45 1,860, AUD Paid out/matured 90 - AUD 16 - AUD 46 - AUD 28 - AUD Early Payout AUD 71 - AUD AUD AUD Gross Salvage 2 45, AUD - - AUD 1 11, AUD 1 34, AUD Net Salvage 1 5, AUD - - AUD - - AUD 1 5, AUD Total 13, ,790, AUD 447 8,863, AUD 7, ,101, AUD 5, ,825, AUD Contract Status Development as of Previous Month as of Current Reporting Period Product Type Hire Purchase Chattel Mortgage Consumer Loan Hire Purchase Product Type Chattel Mortgage Consumer Loan Normal 11, ,370, AUD 331 7,776, AUD 6, ,662, AUD 4, ,931, AUD In Advance 196 5,051, AUD 2 12, AUD 87 2,701, AUD 107 2,336, AUD In Arrears 166 6,399, AUD , AUD 109 4,371, AUD 45 1,694, AUD Paid out/matured AUD 18 - AUD 62 - AUD 33 - AUD Early Payout AUD 83 - AUD AUD AUD Gross Salvage 6 186, AUD 1 14, AUD 3 128, AUD 2 43, AUD Net Salvage 3 50, AUD - - AUD 1 11, AUD 2 39, AUD Total 13, ,059, AUD 447 8,138, AUD 7, ,875, AUD 5, ,045, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

19 I - Overview Contract Status Development Normal 13, ,000, AUD In Advance - - AUD In Arrears - - AUD Paid out/matured - - AUD Early Payout - - AUD Gross Salvage - - AUD Net Salvage - - AUD Total 13, ,000, AUD Contract Status Development Normal 11, ,212, AUD In Advance 170 4,739, AUD In Arrears 178 6,787, AUD Paid out/matured 90 - AUD Early Payout AUD Gross Salvage 2 45, AUD Net Salvage 1 5, AUD Total 13, ,790, AUD as of Current Reporting Period Contract Status Development as of Poolcut Date as of Previous Month Normal 11, ,370, AUD In Advance 196 5,051, AUD In Arrears 166 6,399, AUD Paid out/matured AUD Early Payout AUD Gross Salvage 6 186, AUD Net Salvage 3 50, AUD Total 13, ,059, AUD Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle Discounted Discounted Discounted Discounted 6, ,780, AUD 6, ,219, AUD 11, ,804, AUD 1,973 54,195, AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD 6, ,780, AUD 6, ,219, AUD 11, ,804, AUD 1,973 54,195, AUD Discounted Discounted Discounted Discounted 5, ,454, AUD 6, ,757, AUD 10, ,055, AUD 1,696 41,156, AUD 62 2,286, AUD 108 2,453, AUD 140 4,168, AUD , AUD 91 4,190, AUD 87 2,597, AUD 131 5,473, AUD 47 1,313, AUD 26 - AUD 64 - AUD 63 - AUD 27 - AUD AUD AUD AUD AUD - - AUD 2 45, AUD 1 11, AUD 1 34, AUD - - AUD 1 5, AUD 1 5, AUD - - AUD 6, ,931, AUD 6, ,859, AUD 11, ,714, AUD 1,973 43,076, AUD Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle Balloon Type of Car Balloon No Balloon New Vehicle Used Vehicle Discounted Discounted Discounted Discounted 5, ,645, AUD 6, ,724, AUD 10, ,683, AUD 1,661 39,687, AUD 69 2,283, AUD 127 2,767, AUD 162 4,489, AUD , AUD 89 4,282, AUD 77 2,116, AUD 129 5,419, AUD , AUD 35 - AUD 78 - AUD 78 - AUD 35 - AUD AUD AUD AUD AUD 3 89, AUD 3 96, AUD 3 89, AUD 3 96, AUD - - AUD 3 50, AUD 2 16, AUD 1 34, AUD 6, ,301, AUD 6, ,757, AUD 11, ,697, AUD 1,973 41,361, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

20 II - Collections Collections This Reporting Month by Status Change in Contract Collections Statuses From Last Month This Month Normal (187) 11,714 10,129, AUD In Advance , AUD In Arrears (12) , AUD Paid out/matured , AUD Early Payout ,329, AUD Gross Salvage AUD Net Salvage AUD Total - 13,049 15,321, AUD Total Development of Pool within Reporting Period Active Collection Variations Nominal Beginning of Period 12,251 13, ,283, AUD Scheduled Collections For Active This Period 10,787, AUD 10,787, AUD Collections Variations From Normal This Period 53, AUD Collection Variations From Paying Out Early This Period 3,948, AUD Collection Variations From Paying Out/Maturing This Period 95, AUD Collection Variations from in Advance This Period 474, AUD Collection Variations from Contract In Arrears This Period (158, AUD) Collection Variations from Going Into Gross Salvage This Period (3, AUD) Collection Variations from Going Into Net Salvage This Period - AUD Other Variations From Scheduled Collections This Period - AUD Instalment Collection Variations 4,410, AUD 4,410, AUD Contract Fees Collected This Period Interest Compensation Collections This Period Non Instalment Collection Variations Actual Collections For Active This Period 46, AUD 77, AUD 124, AUD 15,321, AUD Paid Out Early This Month 144 Paid Out/Matured This Month 23 Into Net Salvage This Month 2 Repurchased - - Less Recoveries After Net Salvage - AUD Reduced Nominal Due to Unpaid Rental At Net Salvage 49, AUD Reduced Nominal Due to Unpaid Rental At Early Payout 386, AUD Reduced Nominal Due to Other (1, AUD) End of Period 12,082 13, ,651, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

21 Arrears Days in Arrears Discounted (%) Discounted (%) Product Type Hire Purchase Chattel Mortgage Consumer Loan > 0 <= % 4,916, AUD 1.21% , AUD 80 3,325, AUD 35 1,256, AUD > 30 <= % 1,235, AUD 0.30% 1 14, AUD , AUD 9 386, AUD > 60 <= % 257, AUD 0.06% - - AUD 4 194, AUD 2 63, AUD > 90 <= % 87, AUD 0.02% - - AUD 2 56, AUD 1 30, AUD > 120 <= % 35, AUD 0.01% - - AUD 1 35, AUD - - AUD > 150 <= % 53, AUD 0.01% - - AUD 1 53, AUD - - AUD > 180 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 210 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 240 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 270 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 300 <= % - AUD 0.00% - - AUD - - AUD - - AUD > 330 <= % - AUD 0.00% - - AUD - - AUD - - AUD > % - AUD 0.00% - - AUD - - AUD - - AUD Total % 6,586, AUD 1.62% , AUD 112 4,499, AUD 47 1,737, AUD Arrears - Total Discounted Principal 25,000, AUD 20,000, AUD 15,000, AUD 10,000, AUD 5,000, AUD - AUD Period > 0 <= 30 Days Arrears > 30 <= 60 Days Arrears > 60 <= 90 Days Arrears > 90 <= 120 Days Arrears > 120 <= 150 Days Arrears > 150 <= 180 Days Arrears > 180 <= 210 Days Arrears > 210 <= 240 Days Arrears > 240 <= 270 Days Arrears > 270 <= 300 Days Arrears > 300 <= 330 Days Arrears > 330 <= 360 Days Arrears > 360 Days Arrears Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

22 Arrears Days in Arrears Discounted (%) Discounted (%) > 0 <= % 4,916, AUD 1.21% > 30 <= % 1,235, AUD 0.30% > 60 <= % 257, AUD 0.06% > 90 <= % 87, AUD 0.02% > 120 <= % 35, AUD 0.01% > 150 <= % 53, AUD 0.01% > 180 <= % - AUD 0.00% > 210 <= % - AUD 0.00% > 240 <= % - AUD 0.00% > 270 <= % - AUD 0.00% > 300 <= % - AUD 0.00% > 330 <= % - AUD 0.00% > % - AUD 0.00% Total % 6,586, AUD 1.62% Balloon Balloon No Balloon New Vehicle Status ,473, AUD 56 1,442, AUD 105 4,327, AUD , AUD , AUD , AUD , AUD , AUD 4 216, AUD 2 41, AUD 4 216, AUD 2 41, AUD 1 36, AUD 2 51, AUD - - AUD 3 87, AUD - - AUD 1 35, AUD - - AUD 1 35, AUD - - AUD 1 53, AUD - - AUD 1 53, AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD 92 4,372, AUD 80 2,213, AUD 132 5,508, AUD 40 1,077, AUD Used Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

23 Net Salvage Loss Net Salvage Loss This Period Product Type Type of Car Net Salvage Loss Hire Purchase New - - AUD Used - - AUD Total Hire Purchase - - AUD Chattel Mortgage New 1 11, AUD Used - - AUD Total Chattel Mortgage 1 11, AUD Consumer Loan New - - AUD Used 1 34, AUD Total Consumer Loan 1 34, AUD Total 2 45, AUD Cumulative Net Salvage Loss as of the End of the Monthly Period 50, AUD Discounted Principal at Poolcut 500,000, AUD Cumulative Net Loss Ratio % Per Period Cumulative Net Salvage Loss Monthly Period Net Salvage Loss 2 Net Salvage Loss 03/ AUD - - AUD 04/ AUD - - AUD 05/ AUD - - AUD 06/ AUD - - AUD 07/ AUD - - AUD 08/ , AUD 1 5, AUD 09/ , AUD 3 50, AUD 10/ AUD - - AUD 11/ AUD - - AUD 12/ AUD - - AUD 01/ AUD - - AUD 02/ AUD - - AUD 03/ AUD - - AUD 04/ AUD - - AUD 05/ AUD - - AUD 06/ AUD - - AUD 07/ AUD - - AUD 08/ AUD - - AUD 09/ AUD - - AUD 10/ AUD - - AUD 11/ AUD - - AUD 12/ AUD - - AUD 01/ AUD - - AUD 02/ AUD - - AUD 03/ AUD - - AUD 04/ AUD - - AUD 05/ AUD - - AUD 06/ AUD - - AUD 07/ AUD - - AUD 08/ AUD - - AUD 09/ AUD - - AUD 10/ AUD - - AUD 11/ AUD - - AUD 12/ AUD - - AUD 01/ AUD - - AUD 02/ AUD - - AUD 03/ AUD - - AUD 04/ AUD - - AUD 05/ AUD - - AUD 06/ AUD - - AUD 07/ AUD - - AUD 08/ AUD - - AUD 09/ AUD - - AUD 10/ AUD - - AUD 11/ AUD - - AUD 12/ AUD - - AUD 01/ AUD - - AUD Total 3 50, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

24 Net Salvage After Recoveries Net Salvaged Product Type Vehicle Status Gross Salvage Loss Net Salvage Loss Recoveries After Net Salvage Net Salvage Loss After Recoveries Hire Purchase New - - AUD - AUD - AUD - AUD Used - - AUD - AUD - AUD - AUD Total Hire Purchase - - AUD - AUD - AUD - AUD Chattel Mortgage New 1 11, AUD 11, AUD - AUD 11, AUD Used - - AUD - AUD - AUD - AUD Total Chattel Mortgage 1 11, AUD 11, AUD - AUD 11, AUD Consumer Loan New 1 5, AUD 5, AUD - AUD 5, AUD Used 1 34, AUD 34, AUD - AUD 34, AUD Total Consumer Loan 2 39, AUD 39, AUD - AUD 39, AUD - AUD Total 3 50, AUD 50, AUD - AUD 50, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

25 Pool Data I Down Payments Down Payment of of Down Payment/ Purchase Price in % Product Type Hire Purchase Chattel Mortgage Consumer Loan No Down Payment 4, % 146,946, AUD 36.10% 0.00% 148 3,562, AUD 2, ,563, AUD 1,305 42,820, AUD , % 179,881, AUD 44.20% 9.26% 145 3,448, AUD 2, ,369, AUD 2,521 68,062, AUD 10, , % 49,212, AUD 12.09% 27.61% , AUD ,458, AUD ,164, AUD 20, % 16,615, AUD 4.08% 39.18% , AUD ,094, AUD 235 6,221, AUD 30, % 6,682, AUD 1.64% 46.78% 5 118, AUD 105 4,230, AUD 89 2,333, AUD 40, , % 2,376, AUD 0.58% 54.84% 5 119, AUD 48 1,532, AUD , AUD 50, , % 2,279, AUD 0.56% 52.53% - - AUD 31 1,735, AUD , AUD 60, , % 309, AUD 0.08% 56.33% - - AUD , AUD 1 39, AUD 70, , % 759, AUD 0.19% 45.95% - - AUD 3 175, AUD 4 583, AUD 80, , % 274, AUD 0.07% 64.10% 1 - AUD 6 234, AUD 1 40, AUD 90, , % 645, AUD 0.16% 50.93% - - AUD 2 173, AUD 3 471, AUD 100, , % - AUD 0.00% 0.00% - - AUD - - AUD - - AUD 110, , % - AUD 0.00% 0.00% - - AUD - - AUD - - AUD 120, , % - AUD 0.00% 0.00% - - AUD - - AUD - - AUD 130, , % - AUD 0.00% 0.00% - - AUD - - AUD - - AUD 140, , % 340, AUD 0.08% 34.16% - - AUD 1 340, AUD - - AUD > 150, % 685, AUD 0.17% 62.11% - - AUD 3 685, AUD - - AUD Total 12, % 407,008, AUD % 24.59% 346 8,138, AUD 6, ,864, AUD 4, ,005, AUD Statistics Down Payments Minimum Down Payment Maximum Down Payment Weighted Average Down Payment (Customers that made a Down Payment) Weighted Average Down Payment - AUD 267, AUD 10, AUD 6, AUD Type of Payment Type of Payment of of Product Type Hire Purchase Chattel Mortgage Consumer Loan Direct Debit 11, % 403,148, AUD 99.05% 338 7,814,346 6, ,819,942 4, ,514,090 Other % 3,860, AUD 0.95% 8 324, ,044, ,829 Total 12, % 407,008, AUD % 346 8,138, AUD 6, ,864, AUD 4, ,005, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

26 Pool Data I Down Payments Down Payment of of Down Payment/ Purchase Price in % No Down Payment 4, % 146,946, AUD 36.10% 0.00% , % 179,881, AUD 44.20% 9.26% 10, , % 49,212, AUD 12.09% 27.61% 20, % 16,615, AUD 4.08% 39.18% 30, % 6,682, AUD 1.64% 46.78% 40, , % 2,376, AUD 0.58% 54.84% 50, , % 2,279, AUD 0.56% 52.53% 60, , % 309, AUD 0.08% 56.33% 70, , % 759, AUD 0.19% 45.95% 80, , % 274, AUD 0.07% 64.10% 90, , % 645, AUD 0.16% 50.93% 100, , % - AUD 0.00% 0.00% 110, , % - AUD 0.00% 0.00% 120, , % - AUD 0.00% 0.00% 130, , % - AUD 0.00% 0.00% 140, , % 340, AUD 0.08% 34.16% > 150, % 685, AUD 0.17% 62.11% Total 12, % 407,008, AUD % 24.59% Balloon Balloon No Balloon New Vehicle Status 2,217 97,991, AUD 1,856 48,955, AUD 3, ,521, AUD ,424, AUD 2, ,505, AUD 3,107 75,375, AUD 4, ,925, AUD ,956, AUD ,042, AUD ,170, AUD 1,374 45,738, AUD 124 3,473, AUD 183 8,932, AUD 321 7,683, AUD ,299, AUD 42 1,315, AUD 71 3,671, AUD 128 3,010, AUD 191 6,204, AUD 8 477, AUD 24 1,096, AUD 54 1,279, AUD 72 2,197, AUD 6 178, AUD 19 1,708, AUD , AUD 40 1,962, AUD 4 317, AUD 4 102, AUD 7 206, AUD , AUD - - AUD 4 620, AUD 3 138, AUD 7 759, AUD - - AUD 1 113, AUD 7 161, AUD 5 91, AUD 3 183, AUD 2 490, AUD 3 155, AUD 5 645, AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD - - AUD 1 340, AUD - - AUD 1 340, AUD - - AUD 3 685, AUD - - AUD 3 685, AUD - - AUD 5, ,301, AUD 6, ,706, AUD 10, ,681, AUD 1,735 41,327, AUD Used Statistics Down Payments Minimum Down Payment Maximum Down Payment Weighted Average Down Payment (Customers that made a Down Payment) Weighted Average Down Payment - AUD 267, AUD 10, AUD 6, AUD Type of Payment Type of Payment of of Direct Debit 11, % 403,148, AUD 99.05% Other % 3,860, AUD 0.95% Total 12, % 407,008, AUD % Balloon Balloon No Balloon New Vehicle Status 5, ,457,796 6, ,690,583 10, ,262,944 1,715 40,885, ,844, ,016, ,418, ,655 5, ,301, AUD 6, ,706, AUD 10, ,681, AUD 1,735 41,327, AUD Used Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

27 Pool Data II Distribution of and Vehicles per Borrower Per Borrower Customers of Customers of Discounted Principal of 1 12, % 11, % 421,137, AUD 97.24% % % 10,921, AUD 2.52% % % 451, AUD 0.10% % % 324, AUD 0.08% % % - AUD 0.00% % % 247, AUD 0.06% Total 12, % 12, % 433,082, AUD % Top 20 Borrower Ranking Discounted Principal of Overall 1 406, AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % , AUD % 2 5,416, AUD % 31 Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au

28 Pool Data III Distribution by Distribution by of of Product Type Hire Purchase Chattel Mortgage Consumer Loan Discounted % 5,610, AUD 1.38% , AUD 420 2,502, AUD 439 2,737, AUD 10, , % 37,061, AUD 9.11% 102 1,577, AUD 1,004 15,739, AUD 1,281 19,744, AUD 20, , % 72,562, AUD 17.83% 78 1,950, AUD 1,498 37,371, AUD 1,351 33,240, AUD 30, , % 76,042, AUD 18.68% 40 1,407, AUD 1,339 46,656, AUD ,978, AUD 40, , , % 68,147, AUD 16.74% , AUD 1,039 46,352, AUD ,819, AUD 50, , % 49,355, AUD 12.13% 20 1,121, AUD ,305, AUD ,928, AUD 60, , % 32,364, AUD 7.95% 7 451, AUD ,599, AUD 129 8,312, AUD 70, , % 22,615, AUD 5.56% 1 76, AUD ,438, AUD 55 4,100, AUD 80, , % 14,652, AUD 3.60% 1 81, AUD ,731, AUD 34 2,839, AUD 90, , % 8,416, AUD 2.07% - - AUD 74 7,015, AUD 15 1,401, AUD 100, , % 3,938, AUD 0.97% - - AUD 28 2,900, AUD 10 1,037, AUD 110, , % 2,749, AUD 0.68% - - AUD 20 2,279, AUD 4 469, AUD 120, , % 3,004, AUD 0.74% 1 126, AUD 20 2,504, AUD 3 374, AUD 130, , % 2,157, AUD 0.53% - - AUD 13 1,750, AUD 3 406, AUD 140, , % 1,448, AUD 0.36% - - AUD 8 1,160, AUD 2 288, AUD > 150, % 6,881, AUD 1.69% - - AUD 26 5,555, AUD 6 1,325, AUD Total 12, % 407,008, AUD % 346 8,138, AUD 6, ,864, AUD 4, ,005, AUD Minimum Maximum Average Statistics - AUD 406, AUD 33, AUD Distribution by Original Distribution by Original of of Hire Purchase Product Type Chattel Mortgage Discounted Consumer Loan % 277, AUD 0.07% 1 3, AUD , AUD , AUD 10, , % 12,004, AUD 2.95% 18 89, AUD 423 4,397, AUD 677 7,517, AUD 20, , % 43,480, AUD 10.68% , AUD ,984, AUD 1,340 25,221, AUD 30, , % 62,285, AUD 15.30% , AUD 1,284 32,647, AUD 1,096 28,727, AUD 40, , , % 66,186, AUD 16.26% 82 1,506, AUD 1,209 39,341, AUD ,338, AUD 50, , , % 61,439, AUD 15.10% 54 1,312, AUD 1,035 42,911, AUD ,215, AUD 60, , , % 50,409, AUD 12.39% , AUD ,554, AUD ,939, AUD 70, , % 33,444, AUD 8.22% , AUD ,140, AUD 147 8,735, AUD 80, , % 24,390, AUD 5.99% , AUD ,507, AUD 62 4,010, AUD 90, , % 17,898, AUD 4.40% , AUD ,273, AUD 39 2,979, AUD 100, , % 10,633, AUD 2.61% 8 378, AUD 100 7,933, AUD 27 2,321, AUD 110, , % 5,425, AUD 1.33% 6 378, AUD 47 4,414, AUD 7 632, AUD 120, , % 3,100, AUD 0.76% 2 104, AUD 28 2,446, AUD 5 549, AUD 130, , % 2,825, AUD 0.69% - - AUD 24 2,539, AUD 3 286, AUD 140, , % 1,177, AUD 0.29% 1 50, AUD 8 916, AUD 2 210, AUD > 150, % 12,028, AUD 2.96% 1 126, AUD 59 9,754, AUD 12 2,147, AUD Total 12, % 407,008, AUD % 346 8,138, AUD 6, ,864, AUD 4, ,005, AUD Statistics Minimum Original Maximum Original Weighted Average Original Principal (by ODPB) 5, AUD 540, AUD 60, AUD Volkswagen Financial Services Australia ABS Operations Australia absoperations.australia@vwfs.com.au