Griffin Construction Co Inc. Midwest Contracting, LLC JB Holland Constr. Inc.

Transcription

1 ABSTRACT OF BIDS SAP April 25, 2016 ENGINEER'S ESTIMATE Griffin Construction Co Inc. Midwest Contracting, LLC JB Holland Constr. Inc. Estimated Hwy 52S st Ave Hwy 9W Total Chatfield, MN Marshall, MN Decorah, IA Quantity Per Unit TOTAL MOBILIZATION LS 0.2 $175, $35, $60, $12, $80, $16, $148, $29, REMOVE REGULATED WASTE MATERIAL (BRIDGE) LS 0.5 $2, $1, $ $ $ $ $ $ STRUCTURAL CONCRETE (3B52) (P) CU YD 83 $ $70, $ $53, $ $53, $ $54, TYPE F (TL-4) BARRIER CONCRETE (3S52) (P) LF 280 $90.00 $25, $80.00 $22, $80.00 $22, $80.00 $22, REINFORCEMENT BARS (EPOXY COATED) (P) LB $1.50 $70, $1.00 $46, $1.00 $46, $1.00 $46, REINFORCEMENT BARS (STAINLESS-60KSI) LB 340 $2.00 $ $5.00 $1, $5.00 $1, $5.00 $1, STRUCTURE EXCAVATION LS 0.5 $60, $30, $30, $15, $60, $30, $60, $30, BRIDGE SLAB CONCRETE (3YHPC-M) (P) SQ FT 6009 $35.00 $210, $24.00 $144, $24.00 $144, $24.15 $145, ELASTOMERIC BEARING PAD TYPE 1 EACH 12 $ $3, $ $3, $ $3, $ $3, PRESTRESSED CONCRETE BEAMS MN63 (P) LF 827 $ $289, $ $210, $ $210, $ $211, DIAPHRAGMS FOR TYPE MN63 PREST BEAMS (P) LF 113 $ $22, $ $11, $ $11, $ $11, EXPANSION JOINTS, DESIGN E8H LF 80 $ $8, $ $8, $ $8, $ $8, BRIDGE APPROACH PANELS SQ YD 180 $ $45, $ $40, $ $40, $ $40, REMOVE EXISTING BRIDGE LS 0.5 $100, $50, $50, $25, $50, $25, $50, $25, STEEL H-PILING DRIVEN 12" LF 490 $5.00 $2, $1.00 $ $1.00 $ $1.00 $ STEEL H-PILING DELIVERED 12" LF 490 $40.00 $19, $36.00 $17, $36.00 $17, $36.25 $17, STEEL H-TEST PILE 40 FT LONG 12" EACH 2 $10, $20, $7, $15, $7, $15, $7, $15, PILE TIP PROTECTION 12" EACH 16 $ $3, $ $4, $ $4, $ $4, DRAINAGE SYSTEM TYPE (B910) LS 0.5 $8, $4, $4, $2, $4, $2, $4, $2, RANDOM RIPRAP CLASS IV CU YD 870 $80.00 $69, $40.00 $34, $40.00 $34, $40.25 $35, GEOTEXTILE FILTER TYPE VII SQ YD 1180 $4.00 $4, $3.00 $3, $3.00 $3, $3.05 $3, TRAFFIC BARRIER DESIGN SPECIAL LF 100 $75.00 $7, $73.00 $7, $73.00 $7, $73.00 $7, TRAFFIC BARRIER DESIGN B8338 LF 150 $30.00 $4, $20.00 $3, $20.00 $3, $20.15 $3, END TREATMENT-TANGENT TERMINAL EACH 4 $2, $10, $2, $9, $2, $9, $2, $9,860.00

2 TRAFFIC CONTROL LS 0.2 $30, $6, $16, $3, $15, $3, $13, $2, TOTALS: $1,012, $695, $714, $731, ABSTRACT OF BIDS SAP April 25, 2016 ENGINEER'S ESTIMATE Griffin Construction Co Inc. Midwest Contracting, LLC Holland Construction Inc. Estimated Hwy 52S st Ave Hwy 9W Total Chatfield, MN Marshall, MN Decorah, IA Quantity Per Unit TOTAL MOBILIZATION LS 0.2 $175, $35, $60, $12, $80, $16, $140, $28, REMOVE REGULATED WASTE MATERIAL (BRIDGE) LS 0.5 $2, $1, $ $ $ $ $ $ STRUCTURAL CONCRETE (3B52) (P) CU YD 80 $ $68, $ $52, $ $52, $ $52, TYPE F (TL-4) BARRIER CONCRETE (3S52) (P) LF 234 $90.00 $21, $80.00 $18, $80.00 $18, $80.50 $18, REINFORCEMENT BARS (EPOXY COATED) (P) LB $1.50 $60, $1.20 $48, $1.20 $48, $1.25 $50, REINFORCEMENT BARS (STAINLESS-60KSI) LB 340 $2.00 $ $5.00 $1, $5.00 $1, $5.00 $1, STRUCTURE EXCAVATION LS 0.5 $60, $30, $30, $15, $60, $30, $60, $30, BRIDGE SLAB CONCRETE (3YHPC-M) (P) SQ FT 5012 $35.00 $175, $25.00 $125, $25.00 $125, $25.15 $126, ELASTOMERIC BEARING PAD TYPE 1 EACH 12 $ $3, $ $3, $ $3, $ $3, PRESTRESSED CONCRETE BEAMS MN54 (P) LF 689 $ $223, $ $183, $ $183, $ $184, DIAPHRAGMS FOR TYPE MN54 PREST BEAMS (P) LF 75 $ $15, $ $7, $ $7, $ $7, EXPANSION JOINTS, DESIGN E8H LF 80 $ $8, $ $8, $ $8, $ $8, BRIDGE APPROACH PANELS SQ YD 180 $ $45, $ $40, $ $40, $ $40, REMOVE EXISTING BRIDGE LS 0.5 $100, $50, $50, $25, $50, $25, $50, $25, STEEL H-PILING DRIVEN 12" LF 360 $5.00 $1, $1.00 $ $1.00 $ $1.00 $ STEEL H-PILING DELIVERED 12" LF 360 $40.00 $14, $36.00 $12, $36.00 $12, $36.00 $12, STEEL H-TEST PILE 35 FT LONG 12" EACH 2 $10, $20, $7, $15, $7, $15, $7, $15, PILE TIP PROTECTION 12" EACH 14 $ $2, $ $3, $ $3, $ $3, DRAINAGE SYSTEM TYPE (B910) LS 0.5 $8, $4, $4, $2, $4, $2, $4, $2, RANDOM RIPRAP CLASS IV CU YD 850 $80.00 $68, $40.00 $34, $40.00 $34, $40.25 $34, GEOTEXTILE FILTER TYPE VII SQ YD 1110 $4.00 $4, $3.00 $3, $3.00 $3, $3.00 $3,330.00

3 TRAFFIC BARRIER DESIGN SPECIAL LF 100 $75.00 $7, $73.00 $7, $73.00 $7, $73.45 $7, TRAFFIC BARRIER DESIGN B8307 LF 69 $25.00 $1, $30.00 $2, $30.00 $2, $30.00 $2, TRAFFIC BARRIER DESIGN B8338 LF 75 $30.00 $2, $20.00 $1, $20.00 $1, $20.00 $1, ANCHORAGE ASSEMBLY-PLATE BEAM EACH 1 $ $ $ $ $ $ $ $ END TREATMENT-TANGENT TERMINAL EACH 3 $2, $7, $2, $7, $2, $7, $2, $7, TRAFFIC CONTROL LS 0.2 $30, $6, $16, $3, $15, $3, $13, $2, TOTALS: $877, $633, $652, $669, ABSTRACT OF BIDS SAP April 25, 2016 ENGINEER'S ESTIMATE Griffin Construction Co Inc. Midwest Contracting, LLC Holland Construction Inc. Estimated Hwy 52S st Ave Hwy 9W Total Chatfield, MN Marshall, MN Decorah, IA Quantity Per Unit TOTAL MOBILIZATION LS 0.6 $175, $105, $166, $100, $100, $60, $60, $36, MAINT & RESTORATION OF HAUL ROADS LS 1 $2, $2, $5, $5, $1.00 $1.00 $1, $1, CLEARING ACRE 6.4 $4, $25, $2, $16, $7, $44, $4, $27, CLEARING TREE 46 $ $9, $50.00 $2, $ $23, $92.00 $4, GRUBBING ACRE 6.4 $3, $22, $2, $16, $1, $7, $3, $22, GRUBBING TREE 46 $ $6, $50.00 $2, $90.00 $4, $87.00 $4, REMOVE PIPE CULVERTS LF 1240 $12.00 $14, $10.00 $12, $8.00 $9, $8.50 $10, REMOVE FENCE LF 7391 $4.00 $29, $2.00 $14, $1.00 $7, $1.95 $14, REMOVE GUARDRAIL-PLATE BEAM LF 502 $4.00 $2, $3.00 $1, $3.00 $1, $3.00 $1, REMOVE RC CATTLE PASS LF 59 $25.00 $1, $25.00 $1, $25.00 $1, $10.00 $ REMOVE BITUMINOUS DRIVEWAY PAVEMENT SQ YD 308 $6.00 $1, $5.00 $1, $3.00 $ $1.00 $ SAWING BIT PAVEMENT (FULL DEPTH) LF 71 $3.00 $ $5.00 $ $4.00 $ $4.00 $ SALVAGE VEHICULAR GATE EACH 7 $1, $7, $ $2, $ $3, $ $1, EXCAVATION-COMMON CU YD $4.00 $324, $3.07 $249, $3.20 $259, $1.05 $85,197.00

4 EXCAVATION-ROCK CU YD $25.00 $894, $9.10 $325, $11.00 $393, $7.25 $259, EXCAVATION-SUBGRADE CU YD $6.00 $71, $4.00 $47, $3.20 $37, $1.05 $12, SELECT GRANULAR EMBANKMENT SUPER SAND (CV) CU YD 1362 $19.00 $25, $27.50 $37, $29.00 $39, $23.00 $31, COMMON EMBANKMENT (CV) CU YD $4.00 $326, $2.00 $163, $0.50 $40, $4.25 $347, DOZER HR 80 $ $10, $ $16, $ $14, $2.25 $ TRACTOR MOUNTED BACKHOE HR 80 $ $8, $ $12, $ $10, $1.45 $ AGGREGATE BASE CLASS 5 TON $18.00 $332, $12.40 $229, $12.35 $228, $13.15 $243, AGGREGATE BASE (CV) FROM STOCKPILE CU YD $15.00 $222, $9.00 $133, $9.20 $136, $4.38 $64, FULL DEPTH RECLAMATION SQ YD $1.50 $70, $2.41 $112, $2.45 $114, $7.85 $366, GRANULAR BACKFILL (MOD) CV CU YD 401 $32.00 $12, $27.45 $11, $26.00 $10, $20.00 $8, AGGREGATE BEDDING (CV) CU YD 1285 $32.00 $41, $27.45 $35, $26.00 $33, $2.25 $2, FINE FILTER AGGREGATE (CV) CU YD 3920 $24.00 $94, $27.85 $109, $27.00 $105, $30.30 $118, " RC PIPE CULVERT LF 166 $53.00 $8, $38.80 $6, $41.00 $6, $58.00 $9, " RC PIPE CULVERT CLASS III LF 108 $65.00 $7, $38.80 $4, $42.00 $4, $84.00 $9, " RC PIPE CULVERT LF 80 $78.00 $6, $58.40 $4, $52.00 $4, $92.99 $7, " RC PIPE CULVERT LF 302 $95.00 $28, $82.65 $24, $63.00 $19, $95.00 $28, " RC PIPE CULVERT CLASS IV LF 96 $ $9, $82.65 $7, $87.00 $8, $ $12, " RC PIPE CULVERT LF 52 $ $7, $88.00 $4, $98.00 $5, $ $5, " RC PIPE CULVERT CLASS III LF 84 $ $11, $ $8, $ $10, $ $10, " RC PIPE CULVERT CLASS IV LF 146 $ $21, $ $19, $ $27, $ $29, " RC PIPE CULVERT LF 184 $ $55, $ $33, $ $41, $ $41, " RC PIPE APRON EACH 4 $1, $4, $ $1, $ $2, $ $2, " RC PIPE APRON EACH 6 $1, $7, $ $4, $1, $6, $ $5, " RC PIPE APRON EACH 2 $1, $3, $ $1, $1, $2, $1, $2, " RC PIPE APRON EACH 4 $1, $7, $1, $4, $1, $5, $1, $4, " RC PIPE APRON EACH 4 $4, $16, $1, $6, $2, $8, $2, $8, " RC SAFETY APRON & GRATE DES 3128 EACH 2 $2, $4, $1, $2, $1, $3, $1, $3, " RC SAFETY APRON & GRATE DES 3128 EACH 2 $3, $6, $1, $3, $1, $3, $1, $3, " RC SAFETY APRON EACH 2 $ $1, $ $1, $ $1, $ $1, " RC SAFETY APRON EACH 2 $1, $2, $ $1, $ $1, $ $1, " PIPE APRON EACH 2 $ $ $ $ $ $ $ $356.00

5 " PIPE APRON EACH 16 $ $2, $ $2, $ $2, $ $3, " SAFETY APRON EACH 6 $ $2, $ $2, $ $2, $ $3, " SAFETY APRON EACH 2 $ $ $ $1, $ $1, $ $1, " PIPE CULVERT LF 28 $35.00 $ $22.00 $ $20.00 $ $29.00 $ " PIPE CULVERT LF 572 $40.00 $22, $26.00 $14, $22.00 $12, $36.00 $20, " PIPE CULVERT LF 48 $45.00 $2, $29.50 $1, $28.00 $1, $43.00 $2, " PRECAST CONCRETE HEADWALL EACH 5 $ $1, $ $1, $ $1, $ $1, " TP PIPE DRAIN LF 590 $12.50 $7, $10.00 $5, $9.50 $5, $6.10 $3, " PERF PE DRAIN PIPE LF 300 $5.00 $1, $10.00 $3, $7.00 $2, $10.15 $3, " PERF PE DRAIN PIPE LF 300 $7.00 $2, $11.00 $3, $8.00 $2, $10.15 $3, " PERF PE DRAIN PIPE LF 200 $10.00 $2, $12.00 $2, $8.00 $1, $10.15 $2, " PERF PE PIPE DRAIN LF 2210 $35.00 $77, $10.00 $22, $9.50 $20, $6.10 $13, RANDOM RIPRAP CLASS IV CU YD 650 $80.00 $52, $40.00 $26, $42.00 $27, $31.00 $20, GEOTEXTILE FILTER TYPE IV SQ YD 631 $4.00 $2, $2.00 $1, $4.00 $2, $1.75 $1, GEOTEXTILE FILTER TYPE VII SQ YD 305 $4.00 $1, $3.00 $ $4.00 $1, $2.40 $ MAILBOX SUPPORT EACH 16 $ $2, $ $2, $ $2, $ $3, TRAFFIC BARRIER DESIGN B8307 LF 150 $25.00 $3, $29.00 $4, $29.00 $4, $29.00 $4, TRAFFIC BARRIER DESIGN B8338 LF 2975 $30.00 $89, $19.50 $58, $19.50 $58, $19.00 $56, GUIDE POST TYPE B EACH 20 $55.00 $1, $65.00 $1, $50.00 $1, $50.00 $1, ANCHORAGE ASSEMBLY-PLATE BEAM EACH 3 $ $1, $ $1, $ $1, $ $1, END TREATMENT-TANGENT TERMINAL EACH 9 $2, $22, $2, $22, $2, $22, $2, $22, TRAFFIC CONTROL LS 0.6 $30, $18, $16, $9, $15, $9, $13, $7, SILT FENCE, TYPE HI LF 400 $4.00 $1, $3.00 $1, $3.00 $1, $3.10 $1, SILT FENCE, TYPE MS LF $2.25 $23, $1.90 $19, $2.00 $20, $1.65 $17, FLOTATION SILT CURTAIN TYPE MOVING WATER LF 647 $50.00 $32, $16.00 $10, $15.00 $9, $18.00 $11, FILTER BERM TYPE 3 LF 2280 $60.00 $136, $20.00 $45, $5.00 $11, $22.42 $51, SEDIMENT CONTROL LOG TYPE COMPOST LF 2400 $3.00 $7, $2.40 $5, $3.00 $7, $3.12 $7, CULVERT END CONTROLS EACH 27 $ $5, $ $5, $ $2, $ $3, FERTILIZER TYPE 1 LB 6200 $0.70 $4, $0.50 $3, $0.50 $3, $0.50 $3, FERTILIZER TYPE 3 LB 8896 $1.00 $8, $0.50 $4, $0.50 $4, $0.50 $4, FILTER TOPSOIL BORROW CU YD 4280 $45.00 $192, $25.00 $107, $41.00 $175, $22.00 $94,160.00

6 SUBSOILING ACRE 1.7 $ $ $ $ $ $ $ $ SOIL BED PREPARATION ACRE 27 $ $4, $85.00 $2, $ $8, $ $8, SOIL TRACKING ACRE 2.3 $ $1, $1, $2, $ $ $ $2, SEEDING ACRE 62 $ $14, $75.00 $4, $ $12, $ $9, SEED MIXTURE LB 3100 $2.00 $6, $0.88 $2, $1.00 $3, $0.75 $2, SEED MIXTURE LB 942 $5.00 $4, $3.54 $3, $4.00 $3, $3.50 $3, SEED MIXTURE LB 253 $4.00 $1, $2.70 $ $3.00 $ $2.80 $ SEED MIXTURE LB 468 $17.00 $7, $14.52 $6, $16.00 $7, $16.20 $7, MULCH MATERIAL TYPE 1 TON 62 $ $12, $ $12, $ $8, $ $9, MULCH MATERIAL TYPE 3 TON 42.2 $ $19, $ $12, $ $11, $ $11, TEMPORARY POLY COVERING SQ YD 772 $2.00 $1, $2.00 $1, $0.50 $ $5.45 $4, DISK ANCHORING ACRE 52.1 $ $5, $65.00 $3, $ $5, $95.00 $4, EROSION CONTROL BLANKETS CAT 6 SQ YD 5665 $3.00 $16, $2.60 $14, $3.00 $16, $2.85 $16, EROSION CONTROL BLANKETS CAT 3N SQ YD $2.00 $61, $1.49 $46, $1.25 $38, $1.20 $37, EROSION CONTROL BLANKETS CAT 4N SQ YD $2.50 $26, $1.95 $20, $1.50 $16, $1.65 $17, WEED SPRAYING ACRE 15.6 $35.00 $ $ $2, $ $1, $ $1, WEED SPRAY MIXTURE GALLON 10 $25.00 $ $ $1, $ $1, $ $1, RAPID STABILIZATION METHOD 3 M GAL 12 $ $5, $ $3, $ $6, $ $5, SEEDING SPECIAL ACRE 0.5 $5, $2, $ $ $4, $2, $3, $1, TOTALS: $3,798, $2,337, $2,316, $2,371, *Awarded to low bidder 5/10/16 Total Combined Bids: $5,688, $3,667, $3,683, $3,772,643.25

7 Minnowa Construction CJ Moyna & Sons Inc. PO Box Hwy 13 Harmony, MN Elkader, IA $280, $56, $230, $46, $1, $ $ $ $ $58, $ $53, $75.00 $21, $80.00 $22, $1.00 $46, $1.00 $46, $6.00 $2, $5.00 $1, $50, $25, $60, $30, $28.00 $168, $24.00 $144, $ $3, $ $3, $ $219, $ $210, $ $22, $ $11, $30.00 $2, $ $8, $ $36, $ $40, $75, $37, $50, $25, $3.00 $1, $1.00 $ $40.00 $19, $36.00 $17, $5, $10, $7, $15, $ $2, $ $4, $10, $5, $4, $2, $30.00 $26, $40.00 $34, $3.00 $3, $3.00 $3, $73.00 $7, $30.00 $3, $20.00 $3, $25.00 $3, $2, $9, $3, $12,000.00

8 $13, $2, $34, $6, $788, $747, Minnowa Construction CJ Moyna & Sons Inc. PO Box Hwy 13 Harmony, MN Elkader, IA $280, $56, $230, $46, $1, $ $ $ $ $56, $ $52, $75.00 $17, $80.00 $18, $1.00 $40, $1.20 $48, $6.00 $2, $5.00 $1, $50, $25, $60, $30, $28.00 $140, $25.00 $125, $ $3, $ $3, $ $182, $ $183, $ $15, $ $7, $30.00 $2, $ $8, $ $36, $ $40, $75, $37, $50, $25, $3.00 $1, $1.00 $ $50.00 $18, $36.00 $12, $5, $10, $7, $15, $ $1, $ $3, $10, $5, $4, $2, $30.00 $25, $40.00 $34, $3.00 $3, $3.00 $3,330.00

9 $73.00 $7, $30.00 $3, $30.00 $2, $35.00 $2, $20.00 $1, $35.00 $2, $ $ $3, $3, $2, $7, $2, $7, $13, $2, $34, $6, $700, $685, Minnowa Construction CJ Moyna & Sons Inc. PO Box Hwy 13 Harmony, MN Elkader, IA $280, $168, $230, $138, $1.00 $1.00 $0.01 $0.01 $5, $32, $1, $11, $ $18, $30.00 $1, $5, $32, $1, $11, $ $18, $30.00 $1, $10.00 $12, $15.00 $18, $1.50 $11, $2.00 $14, $3.00 $1, $8.00 $4, $50.00 $2, $50.00 $2, $5.00 $1, $15.00 $4, $5.00 $ $8.00 $ $ $2, $ $5, $3.20 $259, $3.90 $316,446.00

10 $12.00 $429, $13.50 $483, $3.20 $37, $6.00 $71, $28.00 $38, $29.30 $39, $0.50 $40, $2.50 $204, $ $12, $ $14, $ $8, $ $17, $12.35 $228, $10.70 $197, $9.20 $136, $20.60 $305, $2.45 $114, $7.30 $341, $20.00 $8, $25.00 $10, $24.00 $30, $28.00 $35, $26.00 $101, $30.00 $117, $46.00 $7, $65.00 $10, $46.00 $4, $66.00 $7, $59.00 $4, $80.00 $6, $82.00 $24, $95.00 $28, $82.00 $7, $ $9, $82.00 $4, $ $5, $ $9, $ $11, $ $18, $ $27, $ $34, $ $38, $ $2, $ $1, $1, $6, $ $3, $1, $2, $ $1, $1, $4, $ $3, $2, $8, $1, $7, $1, $3, $1, $2, $2, $5, $1, $3, $ $1, $ $1, $1, $2, $ $1, $ $ $ $370.00

11 $ $2, $ $4, $ $3, $ $2, $ $1, $ $1, $25.00 $ $40.00 $1, $30.00 $17, $38.00 $21, $40.00 $1, $45.00 $2, $ $ $ $1, $12.00 $7, $35.00 $20, $7.00 $2, $20.00 $6, $10.00 $3, $20.00 $6, $10.00 $2, $22.00 $4, $12.00 $26, $12.00 $26, $40.00 $26, $44.80 $29, $3.00 $1, $3.90 $2, $4.00 $1, $4.20 $1, $ $3, $ $4, $29.00 $4, $40.00 $6, $19.50 $58, $20.00 $59, $30.00 $ $ $2, $ $1, $3, $9, $2, $22, $2, $22, $13, $7, $34, $20, $3.10 $1, $5.00 $2, $1.90 $19, $1.90 $19, $10.00 $6, $20.00 $12, $15.00 $34, $28.00 $63, $3.10 $7, $2.80 $6, $ $2, $ $5, $0.50 $3, $0.60 $3, $0.50 $4, $0.50 $4, $21.00 $89, $40.00 $171,200.00

12 $ $1, $ $1, $ $8, $90.00 $2, $ $1, $ $1, $75.00 $4, $90.00 $5, $0.88 $2, $1.00 $3, $3.54 $3, $3.20 $3, $2.70 $ $5.00 $1, $14.52 $6, $30.00 $14, $ $12, $ $7, $ $12, $ $18, $2.00 $1, $3.50 $2, $95.00 $4, $50.00 $2, $2.85 $16, $2.50 $14, $1.19 $36, $1.30 $40, $1.63 $17, $1.50 $16, $ $1, $30.00 $ $ $1, $ $1, $ $3, $ $6, $3, $1, $3, $1, $2,403, $3,230, $3,892, $4,663,437.11